Fronteo Inc (FTEO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 03/31
(Values in U.S. thousands)
| 03-2019 | 03-2018 | 03-2017 | 03-2016 | 03-2015 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,055 | -6,156 | -7,987 | -3,419 | N/A |
| Depreciation Amortization | 7,343 | 9,153 | 9,752 | 7,435 | N/A |
| Income taxes - deferred | -934 | -1,309 | -4,640 | -251 | N/A |
| Accounts receivable | 250 | 5,189 | -2,732 | -3,211 | N/A |
| Accounts payable and accrued liabilities | 304 | -1,071 | 77 | 2,830 | N/A |
| Other Working Capital | -2,592 | 6,415 | -391 | -2,398 | N/A |
| Other Operating Activity | -309 | 1,305 | 2,287 | 4,128 | 0 |
| Operating Cash Flow | $6,118 | $13,526 | $-3,634 | $5,115 | $N/A |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -8,230 | -5,038 | -7,576 | -8,763 | N/A |
| Net Acquisitions | N/A | N/A | -2,142 | -28,495 | N/A |
| Purchase Of Investment | N/A | N/A | N/A | -1,871 | N/A |
| Sale Of Investment | N/A | N/A | 930 | 25 | N/A |
| Other Investing Activity | -3 | -528 | -75 | 7 | 0 |
| Investing Cash Flow | $-8,233 | $-5,565 | $-8,864 | $-39,097 | $N/A |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 10,710 | 27,900 | 40,641 | 31,540 | N/A |
| Debt Issued | 3,600 | 1,800 | 40,510 | 31,221 | N/A |
| Debt Repayment | -9,008 | -7,435 | -6,981 | -3,773 | N/A |
| Common Stock Issued | 611 | 563 | 1,715 | 176 | N/A |
| Dividend Paid | N/A | N/A | -998 | -884 | N/A |
| Other Financing Activity | -15,021 | -24,962 | -37,069 | -31,613 | 0 |
| Financing Cash Flow | $-9,108 | $-2,134 | $37,818 | $26,667 | $N/A |
| Exchange Rate Effect | 381 | -480 | 136 | -341 | N/A |
| Beginning Cash Position | 46,146 | 40,799 | 16,702 | 22,562 | N/A |
| End Cash Position | 35,305 | 46,146 | 42,159 | 14,907 | N/A |
| Net Cash Flow | $-10,841 | $5,348 | $25,456 | $-7,655 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | 6,118 | 13,526 | -3,634 | 5,115 | N/A |
| Capital Expenditure | -8,230 | -5,038 | -7,576 | -8,763 | N/A |
| Free Cash Flow | -2,112 | 8,488 | -11,210 | -3,648 | 0 |