Franchise Group Inc
(FRG)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 09-2020 | 06-2020 | 03-2020 | 12-2019 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 27,154 | 31,359 | 39,956 | 61,898 | N/A |
| Depreciation Amortization | 93,178 | 79,957 | 55,346 | 27,671 | N/A |
| Income taxes - deferred | 1,092 | 7,851 | 7,739 | 5,010 | N/A |
| Accounts receivable | -19,811 | -2,223 | -1,784 | -10,203 | N/A |
| Other Working Capital | 108,702 | 102,527 | 39,581 | 17,752 | N/A |
| Other Operating Activity | 31,177 | 10,243 | 8,117 | 13,640 | 0 |
| Operating Cash Flow | $241,492 | $229,714 | $148,955 | $115,768 | $N/A |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -3,945 | -25,228 | -16,212 | -6,184 | N/A |
| Net Acquisitions | -353,423 | -353,423 | -353,423 | -357,263 | N/A |
| Purchase Sale Intangibles | N/A | -3,712 | -1,310 | -1,301 | N/A |
| Other Investing Activity | 16,155 | 15,984 | 19,426 | 18,287 | 0 |
| Investing Cash Flow | $-341,213 | $-362,667 | $-350,209 | $-345,160 | $N/A |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 770,665 | 760,665 | 728,000 | 728,000 | N/A |
| Debt Repayment | -745,816 | -674,071 | -523,558 | -449,763 | N/A |
| Common Stock Issued | 198,004 | 198,523 | 92,269 | 80,682 | N/A |
| Dividend Paid | -29,350 | -23,883 | -15,122 | -6,301 | N/A |
| Other Financing Activity | 12,650 | 11,608 | -14,677 | -14,444 | 0 |
| Financing Cash Flow | $206,153 | $272,842 | $266,912 | $338,174 | $N/A |
| Exchange Rate Effect | -76 | -142 | -234 | -1,335 | N/A |
| Beginning Cash Position | 45,146 | 45,146 | 45,146 | 45,146 | N/A |
| End Cash Position | 151,502 | 184,893 | 110,570 | 152,593 | N/A |
| Net Cash Flow | $106,356 | $139,747 | $65,424 | $107,447 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | 241,492 | 229,714 | 148,955 | 115,768 | N/A |
| Capital Expenditure | -41,518 | -26,702 | -16,212 | -6,184 | N/A |
| Free Cash Flow | 199,974 | 203,012 | 132,743 | 109,584 | 0 |