Farmers & Merch Banc (FMAO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 33,309 | 23,516 | 14,662 | 6,952 | 25,938 |
| Depreciation Amortization | 4,768 | 3,639 | 2,214 | 1,089 | 4,903 |
| Income taxes - deferred | -126 | N/A | N/A | N/A | 307 |
| Other Working Capital | -1,449 | -5,061 | -2,583 | 1,874 | 3,777 |
| Other Operating Activity | 237 | 1,219 | -2,180 | 1,094 | -2,451 |
| Operating Cash Flow | $36,739 | $23,313 | $12,113 | $11,009 | $32,474 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,597 | -1,565 | -1,090 | -386 | -1,779 |
| Purchase Of Investment | -49,747 | -33,851 | -30,303 | -14,288 | -99,127 |
| Sale Of Investment | 68,359 | 50,742 | 33,663 | 8,175 | 32,970 |
| Other Investing Activity | -155,718 | -91,099 | -62,778 | -17,779 | 23,574 |
| Investing Cash Flow | $-138,703 | $-75,773 | $-60,508 | $-24,278 | $-44,362 |
| Cash Flows From Financing Activities | |||||
| Common Stock Repurchased | -362 | -361 | -23 | -23 | -664 |
| Dividend Paid | -12,085 | -8,993 | -5,993 | -2,996 | -11,922 |
| Other Financing Activity | -8,192 | -62,653 | -57,273 | -545 | -20,678 |
| Financing Cash Flow | $23,331 | $-6,861 | $-39,725 | $9,955 | $46,038 |
| Beginning Cash Position | 176,351 | 176,351 | 176,351 | 176,351 | 142,201 |
| End Cash Position | 97,718 | 117,030 | 88,231 | 173,037 | 176,351 |
| Net Cash Flow | $-78,633 | $-59,321 | $-88,120 | $-3,314 | $34,150 |
| Free Cash Flow | |||||
| Operating Cash Flow | 36,739 | 23,313 | 12,113 | 11,009 | 32,474 |
| Capital Expenditure | -1,767 | -1,580 | -1,105 | -386 | -1,871 |
| Free Cash Flow | 34,972 | 21,733 | 11,008 | 10,623 | 30,603 |