Flywire Corp Voting (FLYW)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 13,497 | 13,464 | -16,167 | -4,160 | 2,900 |
| Depreciation Amortization | 27,386 | 19,765 | 12,443 | 5,878 | 16,758 |
| Income taxes - deferred | -1,365 | -452 | 1,003 | 1,174 | -8,794 |
| Accounts receivable | -6,813 | -11,585 | 169 | -3,492 | -5,226 |
| Other Working Capital | 359 | 19,091 | -87,506 | -99,731 | 13,795 |
| Other Operating Activity | 67,111 | 55,006 | 35,247 | 21,441 | 79,236 |
| Operating Cash Flow | $100,175 | $95,289 | $-54,811 | $-78,890 | $98,669 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -16,093 | -14,199 | -14,802 | -15,252 | -192,120 |
| PPE Investments | -9,856 | -6,773 | -4,126 | -1,497 | -6,241 |
| Net Acquisitions | -324,921 | -324,921 | -319,835 | -319,835 | -45,230 |
| Sale Of Investment | 156,637 | 154,725 | 142,334 | 98,712 | 29,598 |
| Investing Cash Flow | $-194,233 | $-191,168 | $-196,429 | $-237,872 | $-213,993 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 125,000 | 125,000 | 125,000 | 125,000 | N/A |
| Debt Repayment | -125,000 | -110,000 | -65,000 | -65,000 | N/A |
| Common Stock Issued | 5,641 | 4,591 | 2,995 | 2,619 | 8,721 |
| Common Stock Repurchased | -74,333 | -64,319 | -54,304 | -49,304 | -43,740 |
| Other Financing Activity | -9,710 | -9,154 | -5,074 | -1,676 | -2,612 |
| Financing Cash Flow | $-78,402 | $-53,882 | $3,617 | $11,639 | $-37,631 |
| Exchange Rate Effect | 7,521 | 9,433 | 2,067 | 388 | -6,411 |
| Beginning Cash Position | 495,242 | 495,242 | 495,242 | 495,242 | 654,608 |
| End Cash Position | 330,303 | 354,914 | 249,686 | 190,507 | 495,242 |
| Net Cash Flow | $-164,939 | $-140,328 | $-245,556 | $-304,735 | $-159,366 |
| Free Cash Flow | |||||
| Operating Cash Flow | 100,175 | 95,289 | -54,811 | -78,890 | 98,669 |
| Capital Expenditure | -9,856 | -6,773 | -4,126 | -1,497 | -6,241 |
| Free Cash Flow | 90,319 | 88,516 | -58,937 | -80,387 | 92,428 |