Firefly Aerospace Inc (FLY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2020 | 12-2019 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -298,340 | -231,133 | -135,457 | -67,425 | 225,877 |
| Depreciation Amortization | 23,156 | 12,545 | 4,707 | 141,899 | 156,856 |
| Income taxes - deferred | -37,192 | N/A | N/A | -4,296 | 20,449 |
| Accounts receivable | 644 | 1,700 | -1,041 | N/A | N/A |
| Accounts payable and accrued liabilities | -17,205 | 6,992 | 10,773 | N/A | N/A |
| Other Working Capital | 3,665 | 45,627 | 33,403 | -54,831 | -2,371 |
| Other Operating Activity | 120,348 | 6,619 | -5,819 | 94,823 | -128,641 |
| Operating Cash Flow | $-204,924 | $-157,650 | $-93,434 | $110,170 | $272,170 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 8,405 | N/A | N/A | N/A | N/A |
| PPE Investments | -32,546 | -32,697 | -77,248 | 94,852 | 496,036 |
| Net Acquisitions | -277,417 | N/A | 7,254 | N/A | N/A |
| Purchase Of Investment | N/A | N/A | N/A | N/A | -10,481 |
| Other Investing Activity | -100,000 | 0 | 0 | -1,057 | -4,169 |
| Investing Cash Flow | $-401,558 | $-32,697 | $-69,994 | $93,795 | $481,386 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 260,000 | N/A | N/A | 4,009 | 4,369 |
| Debt Issued | N/A | 48,990 | 122,859 | 171,900 | N/A |
| Debt Repayment | -155,717 | -3,803 | -2,535 | -554,786 | -698,989 |
| Common Stock Issued | 945,915 | 585 | 559 | N/A | N/A |
| Common Stock Repurchased | N/A | N/A | N/A | -6,516 | -32,871 |
| Dividend Paid | -4,990 | N/A | N/A | N/A | N/A |
| Other Financing Activity | 216,682 | 186,987 | 119,848 | 4,506 | 31,166 |
| Financing Cash Flow | $1,261,890 | $232,759 | $240,731 | $-380,887 | $-696,325 |
| Exchange Rate Effect | N/A | N/A | N/A | 148 | -8 |
| Beginning Cash Position | 137,558 | 95,146 | 17,843 | 338,303 | 281,080 |
| End Cash Position | 792,966 | 137,558 | 95,146 | 161,529 | 338,303 |
| Net Cash Flow | $655,408 | $42,412 | $77,303 | $-176,774 | $57,223 |
| Free Cash Flow | |||||
| Operating Cash Flow | -204,924 | -157,650 | -93,434 | 110,170 | 272,170 |
| Capital Expenditure | -32,826 | -32,697 | -77,248 | -92,302 | -328,080 |
| Free Cash Flow | -237,750 | -190,347 | -170,682 | 17,868 | -55,910 |