Flamemaster Corp (FAME)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
| 09-2004 | 09-2003 | 09-2002 | 09-2001 | 09-2000 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 2,107 | 2,222 | 1,942 | 2,126 | 2,390 |
| Marketable Securities | 403 | 3,298 | 2,822 | 2,852 | 4,030 |
| Receivables | 691 | 490 | 591 | 777 | 530 |
| Inventories | 1,034 | 1,004 | 1,080 | 988 | 920 |
| Income taxes - deferred | 40 | 72 | 364 | 207 | N/A |
| Other current assets | 8 | 67 | 0 | 0 | 100 |
| TOTAL | $4,337 | $7,192 | $6,830 | $6,980 | $7,970 |
| Non-Current Assets | |||||
| PPE Net | 147 | 189 | 195 | 115 | 70 |
| Intangibles | 0 | 21 | 38 | 54 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 70 |
| TOTAL | $147 | $210 | $233 | $169 | $140 |
| Total Assets | $4,484 | $7,402 | $7,062 | $7,149 | $8,110 |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 204 | 109 | 165 | 331 | 80 |
| Accrued Expenses | 45 | 23 | 58 | 10 | 9 |
| Other current liabilities | N/A | N/A | N/A | N/A | 630 |
| TOTAL | $320 | $184 | $245 | $417 | $760 |
| Non-Current Liabilities | |||||
| Long Term Debt | N/A | 914 | 1,701 | 1,249 | 400 |
| Deferred Revenues | N/A | N/A | 0 | 6 | N/A |
| Other Non-Current Liabilities | 0 | 2 | 0 | 0 | 0 |
| TOTAL | $N/A | $915 | $1,701 | $1,249 | $400 |
| Total Liabilities | $320 | $1,099 | $1,946 | $1,665 | $1,160 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 12,557 | 1,089 | 1,109 | 1,142 | N/A |
| Common Shares | 18 | 14 | 14 | 15 | 10 |
| Retained earnings | 393 | 2,584 | 2,259 | 2,336 | 2,440 |
| Other shareholders' equity | 7 | -267 | -472 | -204 | 840 |
| TOTAL | $4,164 | $6,303 | $5,116 | $5,484 | $6,950 |
| Total Liabilities And Equity | $4,484 | $7,402 | $7,062 | $7,149 | $8,110 |