Establishment Labs Holdings Inc (ESTA)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 75,572 | 90,347 | 40,035 | 66,355 | 53,415 |
| Receivables | 77,497 | 65,002 | 46,918 | 35,423 | 24,437 |
| Inventories | 85,611 | 78,766 | 79,471 | 36,583 | 28,407 |
| TOTAL | $249,940 | $243,037 | $174,901 | $149,904 | $113,271 |
| Non-Current Assets | |||||
| PPE Net | 75,615 | 78,028 | 77,205 | 51,092 | 18,658 |
| Intangibles | 11,151 | 12,892 | 8,452 | 5,073 | 4,836 |
| Other Non-Current Assets | 20,461 | 12,874 | 8,083 | 4,992 | 2,764 |
| TOTAL | $107,227 | $103,794 | $93,740 | $61,157 | $26,258 |
| Total Assets | $357,167 | $346,831 | $268,641 | $211,061 | $139,529 |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 43,109 | 44,760 | 41,624 | 20,034 | 14,475 |
| Accrued Expenses | 18,856 | 16,536 | 13,690 | 17,237 | 16,236 |
| Other current liabilities | 20,177 | 6,982 | 1,836 | 1,688 | 1,178 |
| TOTAL | $82,142 | $68,278 | $57,150 | $38,959 | $31,889 |
| Non-Current Liabilities | |||||
| Long Term Debt | 247,522 | 219,577 | 188,739 | 175,461 | 51,906 |
| Other Non-Current Liabilities | 3,956 | 5,881 | 4,357 | 4,826 | 4,995 |
| TOTAL | $251,478 | $225,458 | $193,096 | $180,287 | $56,901 |
| Total Liabilities | $333,620 | $293,736 | $250,246 | $219,246 | $88,790 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 29,321 | 28,846 | 27,205 | 24,418 | 24,125 |
| Common Shares | 433,378 | 420,364 | 315,634 | 223,637 | 219,737 |
| Retained earnings | -495,756 | -444,692 | -360,096 | -281,594 | -206,385 |
| Other shareholders' equity | 1,301 | 3,431 | 2,109 | 2,861 | 3,803 |
| TOTAL | $23,547 | $53,095 | $18,395 | $-8,185 | $50,739 |
| Total Liabilities And Equity | $357,167 | $346,831 | $268,641 | $211,061 | $139,529 |