Esab Corp (ESAB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 270,748 | 215,796 | 145,963 | 61,594 | 211,024 |
| Depreciation Amortization | 66,790 | 50,028 | 32,930 | 16,387 | 75,034 |
| Income taxes - deferred | -2,601 | 2,394 | 1,760 | -638 | -25,408 |
| Accounts receivable | -4,848 | -39,075 | -56,680 | -48,946 | -6,006 |
| Accounts payable and accrued liabilities | 31,861 | 16,895 | 53,574 | 36,196 | -19,819 |
| Other Working Capital | -13,373 | -67,522 | -76,906 | -50,270 | 54,097 |
| Other Operating Activity | 6,822 | 50,007 | 26,842 | 30,144 | 41,572 |
| Operating Cash Flow | $355,399 | $228,523 | $127,483 | $44,467 | $330,494 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -47,974 | -23,619 | -15,829 | -7,046 | -43,578 |
| Net Acquisitions | -153,664 | -86,537 | -18,050 | -18,067 | -18,665 |
| Other Investing Activity | -4,058 | -4,058 | -3,059 | -1,501 | 0 |
| Investing Cash Flow | $-205,696 | $-114,214 | $-36,938 | $-26,614 | $-62,243 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 205,000 | 205,000 | 205,000 | 115,000 | 574,150 |
| Debt Issued | 700,000 | 700,000 | 700,000 | N/A | N/A |
| Dividend Paid | -20,670 | -14,779 | -8,496 | -3,635 | -17,222 |
| Other Financing Activity | -852,661 | -849,645 | -850,223 | -145,285 | -776,645 |
| Financing Cash Flow | $31,669 | $40,576 | $46,281 | $-33,920 | $-219,717 |
| Exchange Rate Effect | -34,017 | -3,218 | -10,359 | -9,441 | -18,555 |
| Beginning Cash Position | 102,003 | 102,003 | 102,003 | 102,003 | 72,024 |
| End Cash Position | 249,358 | 253,670 | 228,470 | 76,495 | 102,003 |
| Net Cash Flow | $147,355 | $151,667 | $126,467 | $-25,508 | $29,979 |
| Free Cash Flow | |||||
| Operating Cash Flow | 355,399 | 228,523 | 127,483 | 44,467 | 330,494 |
| Capital Expenditure | -51,779 | -27,071 | -16,437 | -7,414 | -48,178 |
| Free Cash Flow | 303,620 | 201,452 | 111,046 | 37,053 | 282,316 |