Elys BMG Group Inc (ELYS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2022 | 12-2021 | 12-2020 | 12-2019 | 12-2018 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 3,400 | 7,320 | 18,946 | 5,183 | 6,290 |
| Receivables | 2,186 | 2,691 | 1,619 | 1,399 | 1,081 |
| Other current assets | 339 | 404 | 301 | 462 | 56 |
| TOTAL | $6,825 | $11,384 | $21,194 | $7,265 | $7,551 |
| Non-Current Assets | |||||
| PPE Net | 611 | 490 | 490 | 521 | 476 |
| Investments And Advances | 20 | 8 | 468 | 178 | 275 |
| Intangibles | 12,038 | 31,722 | 11,921 | 17,520 | 12,791 |
| Other Non-Current Assets | 1,863 | 976 | 1,787 | 2,342 | 1,561 |
| TOTAL | $14,532 | $33,195 | $14,664 | $20,561 | $15,102 |
| Total Assets | $21,357 | $44,579 | $35,858 | $27,825 | $22,654 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | 3 | 44 | 673 | 4,485 | 871 |
| Accounts payable and accrued liabilities | 9,184 | 9,478 | 11,993 | 8,835 | 6,075 |
| Other current liabilities | 422 | 1 | 5 | 3 | 39 |
| TOTAL | $10,737 | $9,827 | $13,314 | $16,418 | $7,417 |
| Non-Current Liabilities | |||||
| Long Term Debt | 148 | 151 | 67 | 97 | 225 |
| Deferred Revenues | N/A | N/A | 395 | 2,882 | N/A |
| Other Non-Current Liabilities | 1,623 | 13,559 | 1,081 | 1,168 | 5,072 |
| TOTAL | $3,470 | $17,010 | $2,388 | $2,606 | $5,297 |
| Total Liabilities | $14,207 | $26,837 | $15,702 | $19,024 | $12,714 |
| Shareholders' Equity | |||||
| Shares Outstanding, K | 38,813 | 23,674 | 21,975 | 12,333 | 77,217 |
| Common Shares | 3 | 2 | 2 | 1 | 1 |
| Retained earnings | -66,501 | -48,243 | -33,179 | -23,242 | -13,967 |
| Other shareholders' equity | -601 | -251 | 268 | -177 | -57 |
| TOTAL | $7,150 | $17,742 | $20,156 | $8,801 | $9,939 |
| Total Liabilities And Equity | $21,357 | $44,579 | $35,858 | $27,825 | $22,654 |