Vaalco Energy Inc (EGY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -41,391 | 58,490 | 60,354 | 51,890 | 81,836 |
| Depreciation Amortization | 109,978 | 143,034 | 115,302 | 48,143 | 21,060 |
| Income taxes - deferred | -29,427 | -16,785 | -2,864 | 44,805 | -39,978 |
| Accounts receivable | 77,486 | -45,003 | 41,096 | -9,834 | -19,450 |
| Accounts payable and accrued liabilities | 50,907 | -13,198 | -28,102 | 23,920 | -922 |
| Other Working Capital | 95,404 | -70,593 | 40,867 | 1,101 | -12,589 |
| Other Operating Activity | -50,290 | 57,773 | -3,056 | -31,179 | 20,160 |
| Operating Cash Flow | $212,667 | $113,718 | $223,597 | $128,846 | $50,117 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -252,856 | -102,996 | -97,223 | -159,897 | -16,558 |
| Net Acquisitions | -3,034 | 877 | N/A | 36,686 | -22,505 |
| Investing Cash Flow | $-255,890 | $-102,119 | $-97,223 | $-123,211 | $-39,063 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 60,000 | N/A | N/A | N/A | N/A |
| Debt Repayment | -13,289 | -10,477 | -7,150 | -3,039 | N/A |
| Common Stock Issued | N/A | 447 | 673 | 312 | 1,369 |
| Common Stock Repurchased | -709 | -6,802 | -23,570 | -3,805 | -1,426 |
| Dividend Paid | -26,480 | -26,216 | -26,772 | -9,354 | N/A |
| Other Financing Activity | -7,145 | 0 | 0 | -2,069 | 0 |
| Financing Cash Flow | $12,377 | $-43,048 | $-56,819 | $-17,955 | $-57 |
| Exchange Rate Effect | 83 | -3 | -153 | -218 | N/A |
| Beginning Cash Position | 97,726 | 129,178 | 59,776 | 72,314 | 61,317 |
| End Cash Position | 66,963 | 97,726 | 129,178 | 59,776 | 72,314 |
| Net Cash Flow | $-30,763 | $-31,452 | $69,402 | $-12,538 | $10,997 |
| Free Cash Flow | |||||
| Operating Cash Flow | 212,667 | 113,718 | 223,597 | 128,846 | 50,117 |
| Capital Expenditure | -252,856 | -102,996 | -97,223 | -159,897 | -16,558 |
| Free Cash Flow | -40,189 | 10,722 | 126,374 | -31,051 | 33,559 |