Distribution Solutions Group Inc (DSGR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 8,345 | -7,332 | -8,967 | 7,406 | -5,052 |
| Depreciation Amortization | 84,076 | 77,298 | 66,008 | 47,074 | 19,980 |
| Income taxes - deferred | -4,008 | -6,649 | -8,028 | -2,406 | -3,999 |
| Accounts receivable | -21,437 | -1,423 | 18,020 | -21,771 | 6,936 |
| Other Working Capital | -18,411 | -20,568 | 34,689 | -74,066 | 766 |
| Other Operating Activity | 35,284 | 15,127 | 564 | 32,734 | -8,311 |
| Operating Cash Flow | $83,849 | $56,453 | $102,286 | $-11,029 | $10,320 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -26,756 | -30,260 | -18,688 | -11,345 | -7,440 |
| Net Acquisitions | -2,176 | -199,423 | -259,835 | -115,343 | -33,936 |
| Other Investing Activity | -560 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $-29,492 | $-229,683 | $-278,523 | $-126,688 | $-41,376 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 264,757 | 211,599 | 180,982 | 383,489 | 38,121 |
| Debt Issued | 700,000 | 200,000 | 305,000 | 445,630 | 6,000 |
| Debt Repayment | -740,225 | -33,403 | -26,890 | -345,491 | -7,486 |
| Common Stock Issued | 877 | 0 | 101,722 | N/A | 9,233 |
| Common Stock Repurchased | -24,367 | -3,197 | -3,906 | -2,460 | N/A |
| Other Financing Activity | -265,308 | -215,698 | -306,502 | -332,707 | -11,200 |
| Financing Cash Flow | $-64,266 | $159,301 | $250,406 | $148,461 | $34,668 |
| Exchange Rate Effect | 3,509 | -3,971 | 717 | -675 | 660 |
| Beginning Cash Position | 81,726 | 99,626 | 24,740 | 14,671 | 10,399 |
| End Cash Position | 75,326 | 81,726 | 99,626 | 24,740 | 14,671 |
| Net Cash Flow | $-6,400 | $-17,900 | $74,886 | $10,069 | $4,272 |
| Free Cash Flow | |||||
| Operating Cash Flow | 83,849 | 56,453 | 102,286 | -11,029 | 10,320 |
| Capital Expenditure | -40,495 | -39,046 | -24,678 | -20,101 | -13,781 |
| Free Cash Flow | 43,354 | 17,407 | 77,608 | -31,130 | -3,461 |