Delek US Holdings (DK)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 43,300 | -53,800 | -248,600 | -158,500 | -520,900 |
| Depreciation Amortization | 397,800 | 296,700 | 195,400 | 101,300 | 374,500 |
| Income taxes - deferred | -10,500 | -13,700 | -51,200 | -36,900 | -103,600 |
| Accounts receivable | -21,500 | -39,600 | -115,600 | -17,900 | 179,800 |
| Other Working Capital | -21,800 | -28,100 | 66,800 | 23,900 | -49,700 |
| Other Operating Activity | 148,500 | -128,500 | 142,200 | 25,700 | 53,100 |
| Operating Cash Flow | $535,800 | $33,000 | $-11,000 | $-62,400 | $-66,800 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -519,200 | -404,400 | -296,600 | -131,400 | -417,500 |
| Net Acquisitions | -181,200 | -181,200 | -181,200 | -181,200 | 179,200 |
| Purchase Of Investment | -2,100 | N/A | N/A | N/A | -19,100 |
| Sale Of Investment | 15,700 | 12,100 | 5,600 | 2,100 | 5,000 |
| Purchase Sale Intangibles | -12,500 | -9,000 | -7,100 | -4,600 | -2,900 |
| Other Investing Activity | -11,100 | -7,500 | -5,400 | -4,100 | 10,900 |
| Investing Cash Flow | $-697,900 | $-581,000 | $-477,600 | $-314,600 | $-241,500 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 10,571,200 | 8,226,700 | 6,074,700 | 2,817,900 | 7,981,100 |
| Debt Repayment | -10,104,200 | -7,812,400 | -5,734,100 | -2,550,600 | -7,813,000 |
| Common Stock Repurchased | -79,400 | -59,400 | -44,400 | -31,500 | -41,500 |
| Dividend Paid | -62,000 | -46,700 | -31,400 | -15,900 | -64,200 |
| Other Financing Activity | -273,300 | 135,100 | 103,700 | 45,300 | 159,300 |
| Financing Cash Flow | $52,300 | $443,300 | $368,500 | $265,200 | $221,700 |
| Beginning Cash Position | 735,600 | 735,600 | 735,600 | 735,600 | 822,200 |
| End Cash Position | 625,800 | 630,900 | 615,500 | 623,800 | 735,600 |
| Net Cash Flow | $-109,800 | $-104,700 | $-120,100 | $-111,800 | $-86,600 |
| Free Cash Flow | |||||
| Operating Cash Flow | 535,800 | 33,000 | -11,000 | -62,400 | -66,800 |
| Capital Expenditure | -529,500 | -409,500 | -301,500 | -135,700 | -427,700 |
| Free Cash Flow | 6,300 | -376,500 | -312,500 | -198,100 | -494,500 |