Salesforce Inc (CRM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
| 01-2005 | 01-2004 | 01-2003 | |
| Cash Flows From Operating Activities | |||
| Net Income | 7,346 | 3,514 | -9,716 |
| Depreciation Amortization | 18,745 | 11,190 | 5,549 |
| Accounts receivable | -22,338 | -16,955 | -3,872 |
| Accounts payable and accrued liabilities | 490 | 1,429 | -199 |
| Other Working Capital | 24,556 | 5,911 | 4,316 |
| Other Operating Activity | 27,073 | 16,692 | 9,135 |
| Operating Cash Flow | $55,872 | $21,781 | $5,213 |
| Cash Flows From Investing Activities | |||
| PPE Investments | -4,308 | -2,916 | -2,022 |
| Purchase Of Investment | -282,220 | -39,900 | -27,977 |
| Sale Of Investment | 136,608 | 21,851 | 20,677 |
| Other Investing Activity | 721 | -179 | -233 |
| Investing Cash Flow | $-149,199 | $-21,144 | $-9,555 |
| Cash Flows From Financing Activities | |||
| Debt Repayment | -493 | -531 | -757 |
| Common Stock Issued | 118,554 | 1,647 | 2,131 |
| Common Stock Repurchased | -254 | -17 | -342 |
| Other Financing Activity | 1,043 | 0 | 0 |
| Financing Cash Flow | $118,850 | $1,099 | $1,032 |
| Exchange Rate Effect | -255 | 18 | 310 |
| Beginning Cash Position | 10,463 | 8,709 | 11,709 |
| End Cash Position | 35,731 | 10,463 | 8,709 |
| Net Cash Flow | $25,268 | $1,754 | $-3,000 |
| Free Cash Flow | |||
| Operating Cash Flow | 55,872 | 21,781 | 5,213 |
| Capital Expenditure | -4,308 | -2,916 | -2,022 |
| Free Cash Flow | 51,564 | 18,865 | 3,191 |