Calpine Corp (CPN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 06-2015 | 03-2015 | 12-2014 | 09-2014 | 06-2014 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 14,000 | -7,000 | 961,000 | 747,000 | 128,000 |
| Depreciation Amortization | 342,000 | 171,000 | 649,000 | 486,000 | 322,000 |
| Income taxes - deferred | 3,000 | N/A | 5,000 | -9,000 | -12,000 |
| Accounts receivable | 29,000 | 120,000 | -87,000 | -120,000 | -212,000 |
| Other Working Capital | -285,000 | -114,000 | 182,000 | -62,000 | -43,000 |
| Other Operating Activity | -84,000 | -187,000 | -840,000 | -538,000 | 166,000 |
| Operating Cash Flow | $19,000 | $-17,000 | $870,000 | $504,000 | $349,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -279,000 | -162,000 | 1,081,000 | 1,219,000 | -258,000 |
| Net Acquisitions | N/A | N/A | -1,197,000 | -656,000 | -656,000 |
| Other Investing Activity | 33,000 | 34,000 | 32,000 | -13,000 | 14,000 |
| Investing Cash Flow | $-246,000 | $-128,000 | $-84,000 | $550,000 | $-900,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 2,242,000 | 650,000 | 3,299,000 | 3,299,000 | 422,000 |
| Debt Repayment | -1,845,000 | -216,000 | -3,143,000 | -2,950,000 | -78,000 |
| Common Stock Issued | N/A | 3,000 | 20,000 | 19,000 | 15,000 |
| Common Stock Repurchased | -454,000 | -202,000 | -1,100,000 | -767,000 | -297,000 |
| Other Financing Activity | -11,000 | -11,000 | -86,000 | -67,000 | -10,000 |
| Financing Cash Flow | $-68,000 | $224,000 | $-1,010,000 | $-466,000 | $52,000 |
| Beginning Cash Position | 717,000 | 717,000 | 941,000 | 941,000 | 941,000 |
| End Cash Position | 422,000 | 796,000 | 717,000 | 1,529,000 | 442,000 |
| Net Cash Flow | $-295,000 | $79,000 | $-224,000 | $588,000 | $-499,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 19,000 | -17,000 | 870,000 | 504,000 | 349,000 |
| Capital Expenditure | -279,000 | -162,000 | -492,000 | -354,000 | -258,000 |
| Free Cash Flow | -260,000 | -179,000 | 378,000 | 150,000 | 91,000 |