Cyrusone Inc (CONE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2021 | 09-2021 | 06-2021 | 03-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 25,300 | 32,300 | 25,600 | 18,200 | 41,400 |
| Depreciation Amortization | 507,000 | 378,300 | 248,600 | 123,000 | 456,200 |
| Income taxes - deferred | -9,000 | -8,000 | -6,000 | -2,600 | -6,900 |
| Accounts receivable | -111,800 | -90,600 | -68,500 | -43,400 | -58,000 |
| Other Working Capital | -39,800 | -11,600 | -41,500 | -23,000 | -33,600 |
| Other Operating Activity | 105,900 | 89,000 | 67,900 | 34,500 | 57,200 |
| Operating Cash Flow | $477,600 | $389,400 | $226,100 | $106,700 | $456,300 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -721,400 | -575,800 | -357,300 | -171,000 | -910,000 |
| Purchase Of Investment | -7,400 | -7,400 | -7,100 | 0 | -6,500 |
| Sale Of Investment | 46,600 | 46,600 | 46,600 | 46,600 | 144,100 |
| Other Investing Activity | -193,400 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $-875,600 | $-536,600 | $-317,800 | $-124,400 | $-772,400 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 776,500 | 776,500 | 776,500 | 90,300 | 2,812,400 |
| Debt Repayment | -614,900 | -614,000 | -612,700 | -124,900 | -2,369,600 |
| Common Stock Issued | 597,700 | 407,900 | 194,200 | 95,800 | 325,700 |
| Dividend Paid | -253,900 | -187,900 | -124,700 | -63,000 | -236,200 |
| Other Financing Activity | -17,500 | -14,600 | -13,900 | -8,900 | -25,100 |
| Financing Cash Flow | $487,900 | $367,900 | $219,400 | $-10,700 | $507,200 |
| Exchange Rate Effect | -15,200 | -12,900 | -6,100 | -2,200 | 4,100 |
| Beginning Cash Position | 272,900 | 272,900 | 272,900 | 272,900 | 77,700 |
| End Cash Position | 347,600 | 480,700 | 394,500 | 242,300 | 272,900 |
| Net Cash Flow | $74,700 | $207,800 | $121,600 | $-30,600 | $195,200 |
| Free Cash Flow | |||||
| Operating Cash Flow | 477,600 | 389,400 | 226,100 | 106,700 | 456,300 |
| Capital Expenditure | -727,000 | -580,200 | -361,700 | -175,400 | -910,500 |
| Free Cash Flow | -249,400 | -190,800 | -135,600 | -68,700 | -454,200 |