Cyrusone Inc (CONE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2016 | 12-2015 | 12-2014 | 12-2013 | 12-2012 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 19,900 | -20,200 | -14,500 | -35,800 | -20,300 |
| Depreciation Amortization | 188,800 | 141,500 | 118,000 | 95,200 | 73,400 |
| Income taxes - deferred | N/A | N/A | N/A | 900 | -4,500 |
| Accounts receivable | -51,700 | -23,900 | -37,000 | -25,300 | -24,000 |
| Other Working Capital | -47,300 | -12,400 | -20,500 | 3,600 | -20,800 |
| Other Operating Activity | 70,900 | 55,200 | 65,100 | 40,800 | 40,700 |
| Operating Cash Flow | $180,600 | $140,200 | $111,100 | $79,400 | $44,500 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -731,100 | -234,500 | -284,200 | -228,600 | -228,100 |
| Net Acquisitions | N/A | -389,600 | N/A | N/A | N/A |
| Other Investing Activity | 0 | 0 | 0 | 6,100 | -24,500 |
| Investing Cash Flow | $-731,100 | $-624,100 | $-284,200 | $-222,500 | $-252,600 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 701,300 | 363,800 | 315,000 | 0 | 644,800 |
| Debt Repayment | -470,600 | -15,900 | -184,100 | -26,400 | -409,000 |
| Common Stock Issued | 447,100 | 799,500 | 356,000 | 360,500 | N/A |
| Common Stock Repurchased | N/A | -596,400 | -355,900 | 0 | N/A |
| Dividend Paid | -114,300 | -80,800 | -50,900 | -31,000 | N/A |
| Other Financing Activity | -14,200 | -7,000 | -19,300 | -27,700 | -11,800 |
| Financing Cash Flow | $549,300 | $463,200 | $60,800 | $275,400 | $224,000 |
| Beginning Cash Position | 15,800 | 36,500 | 148,800 | 28,800 | 600 |
| End Cash Position | 14,600 | 15,800 | 36,500 | 161,100 | 16,500 |
| Net Cash Flow | $-1,200 | $-20,700 | $-112,300 | $132,300 | $15,900 |
| Free Cash Flow | |||||
| Operating Cash Flow | 180,600 | 140,200 | 111,100 | 79,400 | 44,500 |
| Capital Expenditure | -731,100 | -234,500 | -284,200 | -228,600 | -228,300 |
| Free Cash Flow | -550,500 | -94,300 | -173,100 | -149,200 | -183,800 |