Canadian National Railway (CNI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 3,246,150 | 4,167,000 | 3,936,766 | 3,903,327 | 2,659,033 |
| Depreciation Amortization | 1,380,782 | 1,346,034 | 1,329,947 | 1,275,044 | 1,186,188 |
| Income taxes - deferred | 237,185 | -213,350 | 310,757 | 407,727 | 363,546 |
| Accounts receivable | 149,609 | 52,597 | -223,068 | -17,554 | 117,947 |
| Other Working Capital | 67,142 | -39,262 | -316,141 | -126,068 | -78,383 |
| Other Operating Activity | -191,938 | -153,346 | 89,995 | 119,685 | 353,841 |
| Operating Cash Flow | $4,888,930 | $5,159,672 | $5,128,256 | $5,562,161 | $4,602,172 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -2,590,060 | -2,265,366 | -2,115,300 | -2,306,729 | -2,137,229 |
| Net Acquisitions | N/A | -288,912 | N/A | -724,493 | -5,972 |
| Other Investing Activity | -42,329 | -14,816 | 184,608 | 738,855 | -55,988 |
| Investing Cash Flow | $-2,632,389 | $-2,569,094 | $-1,930,692 | $-2,292,367 | $-2,199,189 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -1,007,854 | 672,646 | 433,060 | 52,661 | -950,295 |
| Debt Issued | 2,541,893 | 1,892,003 | 1,460,711 | 321,554 | 1,335,489 |
| Debt Repayment | -757,532 | -185,200 | -294,604 | -686,992 | -911,477 |
| Common Stock Issued | 29,922 | 36,299 | 46,921 | 41,491 | 41,804 |
| Common Stock Repurchased | -1,937,619 | -3,395,086 | -3,721,390 | -1,304,567 | -300,093 |
| Dividend Paid | -1,560,312 | -1,534,197 | -1,541,477 | -1,388,346 | -1,219,781 |
| Other Financing Activity | 49,627 | -9,631 | 26,923 | -113,301 | -16,424 |
| Financing Cash Flow | $-2,641,876 | $-2,523,165 | $-3,589,856 | $-3,077,500 | $-2,020,776 |
| Exchange Rate Effect | 3,649 | -741 | 2,308 | N/A | N/A |
| Beginning Cash Position | 674,335 | 617,827 | 1,031,497 | 877,690 | 438,942 |
| End Cash Position | 292,650 | 684,499 | 641,513 | 1,069,984 | 821,150 |
| Net Cash Flow | $-381,685 | $66,672 | $-389,984 | $192,294 | $382,208 |
| Free Cash Flow | |||||
| Operating Cash Flow | 4,888,930 | 5,159,672 | 5,128,256 | 5,562,161 | 4,602,172 |
| Capital Expenditure | -2,590,060 | -2,360,930 | -2,115,300 | -2,306,729 | -2,137,229 |
| Free Cash Flow | 2,298,870 | 2,798,742 | 3,012,956 | 3,255,432 | 2,464,943 |