Calumet Inc (CLMT)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2005 | 12-2004 | 12-2003 | |
| Cash Flows From Operating Activities | |||
| Net Income | 12,926 | 8,970 | -5,425 |
| Depreciation Amortization | 12,727 | 6,927 | 6,769 |
| Accounts receivable | -56,878 | -19,399 | -4,670 |
| Accounts payable and accrued liabilities | -13,268 | 25,764 | -1,809 |
| Other Working Capital | -66,046 | -21,013 | 3,066 |
| Other Operating Activity | 76,538 | -1,861 | 9,117 |
| Operating Cash Flow | $-34,001 | $-612 | $7,048 |
| Cash Flows From Investing Activities | |||
| PPE Investments | -12,903 | -42,930 | -11,940 |
| Investing Cash Flow | $-12,903 | $-42,930 | $-11,940 |
| Cash Flows From Financing Activities | |||
| Debt Issued | 1,961,939 | 680,350 | 260,159 |
| Debt Repayment | -1,908,023 | -613,133 | -255,275 |
| Other Financing Activity | -12,926 | -5,656 | 0 |
| Financing Cash Flow | $40,990 | $61,561 | $4,884 |
| Beginning Cash Position | 18,087 | 68 | 76 |
| End Cash Position | 12,173 | 18,087 | 68 |
| Net Cash Flow | $-5,914 | $18,019 | $-8 |
| Free Cash Flow | |||
| Operating Cash Flow | -34,001 | -612 | 7,048 |
| Capital Expenditure | -12,963 | -43,033 | -12,163 |
| Free Cash Flow | -46,964 | -43,645 | -5,115 |