Charmt Inc (CHMT)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 09-2015 | 06-2015 | 03-2015 | 12-2014 | 09-2014 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 70,000 | 39,000 | 20,000 | 763,000 | 60,000 |
| Depreciation Amortization | 70,000 | 48,000 | 24,000 | 102,000 | 77,000 |
| Income taxes - deferred | N/A | N/A | N/A | -274,000 | N/A |
| Accounts receivable | 8,000 | -25,000 | -23,000 | -89,000 | -98,000 |
| Accounts payable and accrued liabilities | -1,000 | 4,000 | 11,000 | 4,000 | 26,000 |
| Other Working Capital | -7,000 | -8,000 | -26,000 | -188,000 | -179,000 |
| Other Operating Activity | -23,000 | 11,000 | 10,000 | -396,000 | 91,000 |
| Operating Cash Flow | $117,000 | $69,000 | $16,000 | $-78,000 | $-23,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -53,000 | -32,000 | -13,000 | -113,000 | -78,000 |
| Net Acquisitions | 3,000 | 3,000 | -2,000 | 984,000 | 23,000 |
| Sale Of Investment | 54,000 | 54,000 | N/A | N/A | 0 |
| Investing Cash Flow | $4,000 | $25,000 | $-15,000 | $871,000 | $-55,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | 19,000 | 17,000 |
| Debt Repayment | -59,000 | -59,000 | -17,000 | -351,000 | -113,000 |
| Common Stock Issued | 13,000 | 13,000 | 3,000 | 10,000 | 8,000 |
| Common Stock Repurchased | -140,000 | -122,000 | -122,000 | -618,000 | -227,000 |
| Other Financing Activity | 0 | 0 | 0 | 5,000 | -1,000 |
| Financing Cash Flow | $-186,000 | $-168,000 | $-136,000 | $-935,000 | $-316,000 |
| Exchange Rate Effect | -10,000 | -9,000 | -12,000 | -15,000 | -10,000 |
| Beginning Cash Position | 392,000 | 392,000 | 392,000 | 549,000 | 549,000 |
| End Cash Position | 317,000 | 309,000 | 245,000 | 392,000 | 145,000 |
| Net Cash Flow | $-75,000 | $-83,000 | $-147,000 | $-157,000 | $-404,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 117,000 | 69,000 | 16,000 | -78,000 | -23,000 |
| Capital Expenditure | -53,000 | -32,000 | -13,000 | -113,000 | -78,000 |
| Free Cash Flow | 64,000 | 37,000 | 3,000 | -191,000 | -101,000 |