Constellation Energy Corp (CEG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,323,000 | 3,738,000 | 1,577,000 | -167,000 | -83,000 |
| Depreciation Amortization | 2,601,000 | 2,700,000 | 2,514,000 | 2,427,000 | 4,540,000 |
| Income taxes - deferred | 273,000 | 222,000 | 251,000 | -643,000 | -205,000 |
| Accounts receivable | -363,000 | 688,000 | 396,000 | -868,000 | -616,000 |
| Other Working Capital | -953,000 | -7,333,000 | -9,874,000 | -6,011,000 | -4,335,000 |
| Other Operating Activity | 356,000 | -2,479,000 | -165,000 | 2,909,000 | -639,000 |
| Operating Cash Flow | $4,237,000 | $-2,464,000 | $-5,301,000 | $-2,353,000 | $-1,338,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -2,949,000 | -2,565,000 | -2,422,000 | -1,689,000 | -451,000 |
| Net Acquisitions | -14,000 | -32,000 | -1,690,000 | -29,000 | -30,000 |
| Purchase Of Investment | -7,284,000 | -6,282,000 | -6,050,000 | -4,271,000 | -6,673,000 |
| Other Investing Activity | 7,049,000 | 16,307,000 | 13,193,000 | 9,093,000 | 10,436,000 |
| Investing Cash Flow | $-3,198,000 | $7,428,000 | $3,031,000 | $3,104,000 | $3,282,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 1,650,000 | -905,000 | 685,000 | 257,000 | 1,242,000 |
| Debt Issued | 0 | 920,000 | 3,195,000 | 14,000 | 152,000 |
| Debt Repayment | -1,076,000 | -121,000 | -168,000 | -1,420,000 | -105,000 |
| Common Stock Repurchased | -400,000 | -999,000 | -992,000 | N/A | N/A |
| Dividend Paid | -486,000 | -444,000 | -366,000 | -185,000 | -1,832,000 |
| Other Financing Activity | -108,000 | -740,000 | -158,000 | 535,000 | -1,152,000 |
| Financing Cash Flow | $-420,000 | $-2,289,000 | $2,196,000 | $-799,000 | $-1,695,000 |
| Beginning Cash Position | 3,129,000 | 454,000 | 528,000 | 576,000 | 327,000 |
| End Cash Position | 3,748,000 | 3,129,000 | 454,000 | 528,000 | 576,000 |
| Net Cash Flow | $619,000 | $2,675,000 | $-74,000 | $-48,000 | $249,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 4,237,000 | -2,464,000 | -5,301,000 | -2,353,000 | -1,338,000 |
| Capital Expenditure | -2,949,000 | -2,565,000 | -2,422,000 | -1,689,000 | -1,329,000 |
| Free Cash Flow | 1,288,000 | -5,029,000 | -7,723,000 | -4,042,000 | -2,667,000 |