Colony Bankcorp Inc (CBAN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 23,868 | 21,747 | 19,542 | 18,659 | 11,815 |
| Depreciation Amortization | 8,130 | 8,702 | 11,629 | 8,628 | 5,859 |
| Income taxes - deferred | 755 | -485 | 1,130 | -2,739 | N/A |
| Other Working Capital | -13,840 | -13,313 | 12,462 | 11,075 | -41,644 |
| Loans | -11,828 | -10,215 | 20,407 | 14,236 | -42,310 |
| Other Operating Activity | 16,316 | 14,547 | -15,429 | -13,755 | 47,186 |
| Operating Cash Flow | $23,401 | $20,983 | $49,741 | $36,104 | $-19,094 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | 266 | 394 | -2,376 | -4,286 | -3,206 |
| Net Acquisitions | N/A | N/A | N/A | 37,511 | N/A |
| Purchase Of Investment | -57,172 | -7,623 | -174,364 | -467,692 | -180,693 |
| Sale Of Investment | 120,417 | 57,078 | 127,375 | 199,783 | 155,068 |
| Net Loans | 36,966 | -148,601 | -399,871 | 28,450 | -94,623 |
| Other Investing Activity | 681 | 0 | 1,008 | -2,098 | -6,812 |
| Investing Cash Flow | $101,158 | $-98,752 | $-448,228 | $-208,332 | $-130,266 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 290,000 | 1,235,000 | 631,505 | 0 | 148,500 |
| Debt Repayment | -280,500 | -1,200,000 | -517,500 | -107,789 | -67,211 |
| Common Stock Issued | N/A | N/A | 59,468 | N/A | N/A |
| Common Stock Repurchased | -1,305 | -406 | -540 | N/A | N/A |
| Dividend Paid | -7,899 | -7,722 | -7,158 | -4,463 | -3,800 |
| Other Financing Activity | -296 | -252 | -231 | 0 | 0 |
| Financing Cash Flow | $23,153 | $80,413 | $281,933 | $185,954 | $228,774 |
| Beginning Cash Position | 83,322 | 80,678 | 197,232 | 183,506 | 104,092 |
| End Cash Position | 231,034 | 83,322 | 80,678 | 197,232 | 183,506 |
| Net Cash Flow | $147,712 | $2,644 | $-116,554 | $13,726 | $79,414 |
| Free Cash Flow | |||||
| Operating Cash Flow | 23,401 | 20,983 | 49,741 | 36,104 | -19,094 |
| Capital Expenditure | -1,080 | -3,618 | -2,895 | -5,838 | -4,241 |
| Free Cash Flow | 22,321 | 17,365 | 46,846 | 30,266 | -23,335 |