Banyan Gold Corp Cl A Ord (BYAGF)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -1,354 | -1,083 | -1,540 | -871 | -514 |
| Depreciation Amortization | 18 | 83 | 60 | 37 | 18 |
| Income taxes - deferred | N/A | 1,003 | N/A | N/A | N/A |
| Accounts receivable | 66 | -205 | 64 | 189 | 118 |
| Other Working Capital | -232 | -120 | 43 | -1,362 | -1,011 |
| Other Operating Activity | 258 | -929 | 596 | 19 | 68 |
| Operating Cash Flow | $-1,244 | $-1,249 | $-777 | $-1,988 | $-1,321 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -6,912 | -12,200 | -6,846 | -2,158 | -1,331 |
| Other Investing Activity | -5 | 26 | 36 | 35 | 0 |
| Investing Cash Flow | $-6,917 | $-12,174 | $-6,809 | $-2,123 | $-1,331 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 22,706 | 10,600 | 10,579 | 10,140 | 45 |
| Other Financing Activity | -53 | -38 | -38 | -37 | 0 |
| Financing Cash Flow | $22,652 | $10,563 | $10,541 | $10,103 | $45 |
| Beginning Cash Position | 7,024 | 9,861 | 9,973 | 9,606 | 9,851 |
| End Cash Position | 21,515 | 7,000 | 12,927 | 15,598 | 7,244 |
| Net Cash Flow | $14,491 | $-2,861 | $2,955 | $5,992 | $-2,608 |
| Free Cash Flow | |||||
| Operating Cash Flow | -1,244 | -1,249 | -777 | -1,988 | -1,321 |
| Capital Expenditure | -6,912 | -12,200 | -6,846 | -2,158 | -1,331 |
| Free Cash Flow | -8,156 | -13,449 | -7,623 | -4,146 | -2,653 |