Dutch Bros Inc Cl A (BROS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 117,275 | 88,120 | 60,837 | 22,480 | 66,450 |
| Depreciation Amortization | 115,133 | 83,389 | 54,323 | 26,430 | 93,005 |
| Income taxes - deferred | 17,617 | 14,649 | 7,340 | 985 | 15,421 |
| Accounts receivable | -7,789 | -3,705 | -2,935 | -1,037 | -1,474 |
| Accounts payable and accrued liabilities | 3,706 | 1,131 | -488 | -1,026 | 3,658 |
| Other Working Capital | 9,666 | -283 | -15,518 | -22,176 | 46,909 |
| Other Operating Activity | 39,937 | 32,605 | 23,222 | 11,228 | 22,463 |
| Operating Cash Flow | $295,545 | $215,906 | $126,781 | $36,884 | $246,432 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -241,068 | -169,936 | -99,731 | -45,528 | -212,072 |
| Investing Cash Flow | $-241,068 | $-169,936 | $-99,731 | $-45,528 | $-212,072 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 2,449 |
| Debt Issued | 250,000 | 250,000 | 250,000 | 50,000 | 150,000 |
| Debt Repayment | -302,790 | -296,982 | -291,859 | -7,180 | -21,594 |
| Dividend Paid | -6,867 | -6,867 | -6,867 | N/A | -1,888 |
| Other Financing Activity | -18,770 | -18,280 | -17,263 | -11,089 | -3,518 |
| Financing Cash Flow | $-78,427 | $-72,129 | $-65,989 | $31,731 | $125,449 |
| Beginning Cash Position | 293,354 | 293,354 | 293,354 | 293,354 | 133,545 |
| End Cash Position | 269,404 | 267,195 | 254,415 | 316,441 | 293,354 |
| Net Cash Flow | $-23,950 | $-26,159 | $-38,939 | $23,087 | $159,809 |
| Free Cash Flow | |||||
| Operating Cash Flow | 295,545 | 215,906 | 126,781 | 36,884 | 246,432 |
| Capital Expenditure | -241,134 | -169,967 | -99,762 | -45,551 | -221,738 |
| Free Cash Flow | 54,411 | 45,939 | 27,019 | -8,667 | 24,694 |