Branchout Food Inc (BOF)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -6,125 | -4,094 | -2,522 | -918 | -4,752 |
| Depreciation Amortization | 644 | 477 | 339 | 169 | 575 |
| Accounts receivable | -900 | -1,066 | -1,440 | -1,035 | 192 |
| Accounts payable and accrued liabilities | 59 | 154 | 365 | -57 | 811 |
| Other Working Capital | -2,232 | -1,731 | -1,949 | -1,182 | -1,504 |
| Other Operating Activity | 1,555 | 1,197 | 1,264 | 1,096 | -182 |
| Operating Cash Flow | $-7,000 | $-5,064 | $-3,943 | $-1,927 | $-4,860 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -747 | -574 | -491 | -378 | -2,847 |
| Purchase Of Investment | N/A | N/A | N/A | N/A | 25 |
| Investing Cash Flow | $-747 | $-574 | $-491 | $-378 | $-2,823 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 0 | N/A | N/A | 5,941 |
| Debt Repayment | -3,044 | -2,535 | -864 | -92 | -573 |
| Common Stock Issued | 9,115 | 6,652 | 3,596 | 2,461 | 4,529 |
| Other Financing Activity | -74 | -23 | -16 | -16 | -534 |
| Financing Cash Flow | $5,998 | $4,094 | $2,717 | $2,354 | $9,363 |
| Exchange Rate Effect | 35 | 27 | 29 | 8 | -9 |
| Beginning Cash Position | 2,330 | 2,330 | 2,330 | 2,330 | 658 |
| End Cash Position | 616 | 812 | 641 | 2,386 | 2,330 |
| Net Cash Flow | $-1,713 | $-1,517 | $-1,688 | $57 | $1,672 |
| Free Cash Flow | |||||
| Operating Cash Flow | -7,000 | -5,064 | -3,943 | -1,927 | -4,860 |
| Capital Expenditure | -747 | -574 | -491 | -378 | -2,847 |
| Free Cash Flow | -7,747 | -5,638 | -4,434 | -2,305 | -7,707 |