Boyd Group Svcs Inc (BGSI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 24,544 | 22,102 | 19,207 | 8,381 | 86,656 |
| Depreciation Amortization | 225,319 | 166,173 | 108,442 | 52,618 | 192,851 |
| Income taxes - deferred | -551 | 4,125 | 2,390 | 182 | 6,993 |
| Accounts receivable | 23,436 | 4,146 | 4,643 | N/A | -5,962 |
| Other Working Capital | -5,909 | -11,285 | -2,306 | 4,788 | 19,072 |
| Other Operating Activity | 46,486 | 47,006 | 29,593 | 16,794 | 57,935 |
| Operating Cash Flow | $313,325 | $232,267 | $161,969 | $82,763 | $357,545 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -76,615 | -59,494 | -39,098 | -20,287 | -56,922 |
| Net Acquisitions | -192,486 | -152,370 | -109,028 | -54,899 | -180,293 |
| Purchase Sale Intangibles | -3,124 | -2,671 | -222 | -118 | -1,684 |
| Other Investing Activity | 61,362 | 36,068 | -502 | -155 | -7,186 |
| Investing Cash Flow | $-207,739 | $-175,796 | $-148,628 | $-75,341 | $-244,401 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 365,994 | 300,190 | 209,000 | 96,500 | 260,473 |
| Debt Repayment | -283,790 | -194,595 | -136,233 | -64,402 | -205,848 |
| Dividend Paid | -9,445 | -7,104 | -4,755 | -2,399 | -9,382 |
| Other Financing Activity | -179,634 | -133,371 | -87,869 | -42,942 | -151,174 |
| Financing Cash Flow | $-106,875 | $-34,880 | $-19,857 | $-13,243 | $-105,931 |
| Exchange Rate Effect | -1,225 | -255 | -465 | -310 | 230 |
| Beginning Cash Position | 22,511 | 22,511 | 22,511 | 22,511 | 15,068 |
| End Cash Position | 19,997 | 43,847 | 15,530 | 16,380 | 22,511 |
| Net Cash Flow | $-2,514 | $21,336 | $-6,981 | $-6,131 | $7,443 |
| Free Cash Flow | |||||
| Operating Cash Flow | 313,325 | 232,267 | 161,969 | 82,763 | 357,545 |
| Capital Expenditure | -77,333 | -59,975 | -39,474 | -20,512 | -57,482 |
| Free Cash Flow | 235,992 | 172,292 | 122,495 | 62,251 | 300,063 |