Beiersdorf Ag (BEI.D.DX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [DXE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [DXE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2014 | 12-2013 | 12-2012 | 12-2011 | 12-2010 | |
| Cash Flows From Operating Activities | |||||
| Accounts receivable | -213,000 | -53,000 | -78,000 | -62,000 | -52,000 |
| Other Working Capital | -201,000 | -119,000 | -25,000 | 17,000 | 102,000 |
| Other Operating Activity | 811,000 | 701,000 | 623,000 | 490,000 | 570,000 |
| Operating Cash Flow | $397,000 | $529,000 | $520,000 | $445,000 | $620,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -268,000 | -213,000 | -152,000 | 6,000 | 12,000 |
| Net Acquisitions | N/A | 0 | -28,000 | N/A | N/A |
| Purchase Of Investment | -816,000 | -971,000 | -1,392,000 | -816,000 | -814,000 |
| Sale Of Investment | 799,000 | 1,008,000 | 1,158,000 | 561,000 | 634,000 |
| Other Investing Activity | 55,000 | 37,000 | 32,000 | -57,000 | -60,000 |
| Investing Cash Flow | $-230,000 | $-139,000 | $-382,000 | $-306,000 | $-228,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 56,000 | 46,000 | 29,000 | 151,000 | 143,000 |
| Debt Repayment | -47,000 | -29,000 | -90,000 | -133,000 | -152,000 |
| Dividend Paid | -159,000 | -159,000 | -159,000 | -168,000 | -166,000 |
| Other Financing Activity | -42,000 | -53,000 | -23,000 | -25,000 | -37,000 |
| Financing Cash Flow | $-192,000 | $-195,000 | $-243,000 | $-175,000 | $-212,000 |
| Exchange Rate Effect | 17,000 | -45,000 | -2,000 | 4,000 | 26,000 |
| Beginning Cash Position | 984,000 | 834,000 | 941,000 | 973,000 | 767,000 |
| End Cash Position | 976,000 | 984,000 | 834,000 | 941,000 | 973,000 |
| Net Cash Flow | $-25,000 | $195,000 | $-105,000 | $-36,000 | $180,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 397,000 | 529,000 | 520,000 | 445,000 | 620,000 |
| Capital Expenditure | -301,000 | -227,000 | -193,000 | -86,000 | -96,000 |
| Free Cash Flow | 96,000 | 302,000 | 327,000 | 359,000 | 524,000 |