Beiersdorf Ag (BEI.D.DX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [DXE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [DXE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2019 | 12-2018 | 12-2017 | 12-2016 | 12-2015 | |
| Cash Flows From Operating Activities | |||||
| Income taxes - deferred | 301,000 | 303,000 | 333,000 | 313,000 | 297,000 |
| Accounts receivable | -18,000 | -60,000 | -70,000 | -48,000 | -2,000 |
| Other Working Capital | 140,000 | -65,000 | -19,000 | 83,000 | 30,000 |
| Other Operating Activity | 559,000 | 690,000 | 667,000 | 594,000 | 475,000 |
| Operating Cash Flow | $982,000 | $868,000 | $911,000 | $942,000 | $800,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -307,000 | -319,000 | -165,000 | -154,000 | -176,000 |
| Net Acquisitions | -452,000 | -87,000 | N/A | N/A | N/A |
| Purchase Of Investment | -1,151,000 | -963,000 | -1,442,000 | -1,380,000 | -839,000 |
| Sale Of Investment | 1,120,000 | 695,000 | 935,000 | 705,000 | 288,000 |
| Other Investing Activity | 40,000 | 39,000 | 39,000 | 65,000 | 72,000 |
| Investing Cash Flow | $-750,000 | $-635,000 | $-633,000 | $-764,000 | $-655,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 364,000 | 40,000 | 48,000 | 33,000 | 44,000 |
| Debt Repayment | -165,000 | -40,000 | -47,000 | -58,000 | -59,000 |
| Dividend Paid | -159,000 | -159,000 | -159,000 | -159,000 | -159,000 |
| Other Financing Activity | -61,000 | -51,000 | -44,000 | -49,000 | -36,000 |
| Financing Cash Flow | $-21,000 | $-210,000 | $-202,000 | $-233,000 | $-210,000 |
| Exchange Rate Effect | 12,000 | -5,000 | -47,000 | 9,000 | 7,000 |
| Beginning Cash Position | 919,000 | 901,000 | 872,000 | 918,000 | 976,000 |
| End Cash Position | 1,142,000 | 919,000 | 901,000 | 872,000 | 918,000 |
| Net Cash Flow | $211,000 | $23,000 | $76,000 | $-55,000 | $-65,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 982,000 | 868,000 | 911,000 | 942,000 | 800,000 |
| Capital Expenditure | -320,000 | -358,000 | -195,000 | -162,000 | -249,000 |
| Free Cash Flow | 662,000 | 510,000 | 716,000 | 780,000 | 551,000 |