Axia Energia ADR (AXIAY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 06-2021 | 03-2021 | 12-2020 | 09-2020 | 06-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,164,256 | 515,420 | 1,348,813 | 1,362,408 | 1,271,506 |
| Depreciation Amortization | 170,933 | 83,832 | 361,397 | 260,430 | 173,791 |
| Accounts receivable | 3,967 | 64,982 | -282,113 | -103,660 | -14,701 |
| Accounts payable and accrued liabilities | -245,126 | -190,992 | 151,571 | -105,762 | -49,026 |
| Other Working Capital | 211,112 | 456,822 | 1,190,512 | 927,795 | -626,903 |
| Other Operating Activity | -894,027 | -356,996 | -1,955,628 | -1,890,127 | -805,426 |
| Operating Cash Flow | $411,115 | $573,068 | $814,552 | $451,084 | $-50,759 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -154,356 | -51,112 | -437,429 | -156,848 | -89,625 |
| Net Acquisitions | -25,565 | -411 | N/A | -8,480 | -8,432 |
| Purchase Of Investment | 3,655 | 309 | N/A | 57,986 | N/A |
| Sale Of Investment | N/A | N/A | 182,705 | N/A | 3,695 |
| Purchase Sale Intangibles | -6,937 | -5,063 | -27,549 | -9,367 | -4,638 |
| Other Investing Activity | 530,377 | 212,568 | 728,385 | 544,084 | 386,170 |
| Investing Cash Flow | $354,112 | $161,355 | $473,661 | $436,742 | $291,808 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 514,189 | N/A | 1,776,630 | 1,524,396 | 1,328,360 |
| Debt Repayment | -659,337 | -280,103 | -2,447,041 | -1,856,343 | -1,493,834 |
| Other Financing Activity | -500,605 | -453,342 | -627,249 | -561,092 | -69,409 |
| Financing Cash Flow | $-645,753 | $-733,445 | $-1,297,660 | $-893,039 | $-234,883 |
| Beginning Cash Position | 54,111 | 52,449 | 65,050 | 62,401 | 62,535 |
| End Cash Position | 173,586 | 53,427 | 55,602 | 57,188 | 68,702 |
| Net Cash Flow | $119,475 | $978 | $-9,448 | $-5,213 | $6,167 |
| Free Cash Flow | |||||
| Operating Cash Flow | 411,115 | 573,068 | 814,552 | 451,084 | -50,759 |
| Capital Expenditure | -154,356 | -51,112 | -437,429 | -156,848 | -89,625 |
| Free Cash Flow | 256,760 | 521,956 | 377,123 | 294,236 | -140,384 |