Axia Energia ADR (AXIAY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2023 | 09-2023 | 06-2023 | 03-2023 | 12-2022 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 279,692 | 839,621 | 672,352 | 164,406 | 839,495 |
| Depreciation Amortization | 725,355 | 557,518 | 363,113 | 173,901 | 521,105 |
| Accounts receivable | -185,697 | N/A | -30,939 | -32,091 | -79,100 |
| Accounts payable and accrued liabilities | -105,443 | -195,864 | -159,313 | -192,526 | 45,309 |
| Other Working Capital | 3,280,734 | 2,459,912 | 1,487,807 | -326,016 | 541,254 |
| Other Operating Activity | -2,345,102 | -2,302,041 | -1,624,577 | 424,432 | -71,353 |
| Operating Cash Flow | $1,649,538 | $1,359,146 | $708,444 | $212,105 | $1,796,709 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 629,589 | 479,985 | N/A | N/A | N/A |
| PPE Investments | -1,428,565 | -840,650 | -473,472 | -209,184 | -627,323 |
| Net Acquisitions | -288,328 | 202,319 | 188,273 | N/A | 34,903 |
| Purchase Of Investment | N/A | -24,797 | 1,051,184 | N/A | -49,296 |
| Sale Of Investment | 181,673 | 186,014 | 14,849 | 759,900 | 226,587 |
| Purchase Sale Intangibles | -51,752 | -15,764 | -9,700 | -4,115 | -6,205,910 |
| Other Investing Activity | 1,071,286 | 147,673 | 96,241 | 21,993 | -5,163,751 |
| Investing Cash Flow | $165,656 | $150,544 | $877,075 | $572,710 | $-5,578,880 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 2,367,755 | 2,421,360 | 172,487 | 2,811 | 1,646,450 |
| Debt Repayment | -2,756,795 | -840,221 | -654,173 | -345,530 | -1,304,511 |
| Common Stock Issued | N/A | N/A | N/A | N/A | 5,936,572 |
| Common Stock Repurchased | -394,034 | -373,500 | -368,393 | N/A | N/A |
| Dividend Paid | -173,098 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -396,882 | -614,878 | -596,172 | -272,938 | -453,490 |
| Financing Cash Flow | $-1,353,053 | $592,762 | $-1,446,251 | $-615,657 | $5,825,021 |
| Beginning Cash Position | 2,151,047 | 2,199,373 | 2,169,303 | 2,067,282 | 37,318 |
| End Cash Position | 2,613,188 | 4,301,825 | 2,308,570 | 2,236,440 | 2,080,169 |
| Net Cash Flow | $462,141 | $2,102,452 | $139,267 | $169,158 | $2,042,851 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,649,538 | 1,359,146 | 708,444 | 212,105 | 1,796,709 |
| Capital Expenditure | -1,428,565 | -840,650 | -473,472 | -209,184 | -627,323 |
| Free Cash Flow | 220,973 | 518,496 | 234,971 | 2,921 | 1,169,386 |