Algoma Steel Group Inc (ASTL)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 03-2024 | 03-2023 | 03-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -704,893 | 77,985 | 225,815 | 684,273 | 487,350 |
| Depreciation Amortization | 254,718 | 85,250 | 72,095 | 69,409 | 51,028 |
| Income taxes - deferred | -76,437 | 890 | -9,078 | 81,136 | N/A |
| Accounts receivable | 21,328 | 33,729 | 90,402 | -101,321 | N/A |
| Other Working Capital | 52,962 | 20,831 | -136,473 | -19,466 | -170,545 |
| Other Operating Activity | 405,015 | -74 | -108,633 | 293,909 | 282,602 |
| Operating Cash Flow | $-47,308 | $218,609 | $134,128 | $1,007,940 | $650,435 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -234,249 | -363,311 | -252,293 | -132,594 | 0 |
| Other Investing Activity | 10,736 | 0 | 0 | 399 | -56,980 |
| Investing Cash Flow | $-223,513 | $-363,311 | $-252,293 | $-132,196 | $-56,980 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 71,355 | 55,449 | 47,887 | 878 | N/A |
| Debt Repayment | 112,651 | -8,673 | -34,648 | -435,120 | N/A |
| Common Stock Issued | N/A | N/A | N/A | 313,934 | N/A |
| Common Stock Repurchased | N/A | N/A | -418,496 | N/A | N/A |
| Dividend Paid | -10,592 | -20,682 | -23,225 | -7,420 | 0 |
| Other Financing Activity | -29,702 | 6,820 | -2,421 | -30,795 | -150,149 |
| Financing Cash Flow | $143,713 | $32,914 | $-430,902 | $-158,523 | $-150,149 |
| Exchange Rate Effect | -8,445 | 964 | 43,801 | -3,909 | 6,111 |
| Beginning Cash Position | 191,020 | 183,398 | 692,424 | 16,913 | 16,824 |
| End Cash Position | 55,467 | 72,573 | 187,158 | 730,226 | 466,240 |
| Net Cash Flow | $-135,554 | $-110,824 | $-505,266 | $713,313 | $449,416 |
| Free Cash Flow | |||||
| Operating Cash Flow | -47,308 | 218,609 | 134,128 | 1,007,940 | 650,435 |
| Capital Expenditure | -235,108 | -363,311 | -252,293 | -132,594 | N/A |
| Free Cash Flow | -282,415 | -144,702 | -118,165 | 875,346 | 650,435 |