A.P Moller-Mrs ADR (AMKBY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 03-2021 | 12-2020 | 09-2020 | 06-2020 | 03-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 3,097,000 | 4,186,000 | 2,592,000 | 1,303,000 | 552,000 |
| Depreciation Amortization | N/A | 4,541,000 | N/A | N/A | N/A |
| Accounts receivable | N/A | -115,000 | N/A | N/A | N/A |
| Other Working Capital | -459,000 | -239,000 | -212,000 | -104,000 | -162,000 |
| Other Operating Activity | 795,000 | -545,000 | 2,879,000 | 1,884,000 | 826,000 |
| Operating Cash Flow | $3,433,000 | $7,828,000 | $5,259,000 | $3,083,000 | $1,216,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | 1,000 | N/A | N/A | N/A |
| PPE Investments | -294,000 | -887,000 | -684,000 | -490,000 | -264,000 |
| Net Acquisitions | 1,000 | -389,000 | -413,000 | -231,000 | -27,000 |
| Purchase Of Investment | -100,000 | 81,000 | 90,000 | -199,000 | 13,000 |
| Sale Of Investment | 4,000 | -7,000 | 4,000 | 1,000 | N/A |
| Other Investing Activity | 59,000 | 177,000 | 127,000 | 42,000 | 22,000 |
| Investing Cash Flow | $-330,000 | $-1,024,000 | $-876,000 | $-877,000 | $-256,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 1,303,000 | -298,000 | N/A | N/A |
| Debt Repayment | -483,000 | -3,163,000 | N/A | 512,000 | -385,000 |
| Common Stock Issued | N/A | 30,000 | N/A | N/A | N/A |
| Common Stock Repurchased | -333,000 | -806,000 | -696,000 | -598,000 | -296,000 |
| Dividend Paid | -901,000 | -522,000 | -502,000 | -465,000 | -387,000 |
| Other Financing Activity | -817,000 | -2,460,000 | -1,722,000 | -1,128,000 | -552,000 |
| Financing Cash Flow | $-2,534,000 | $-5,618,000 | $-3,218,000 | $-1,679,000 | $-1,620,000 |
| Exchange Rate Effect | -12,000 | -80,000 | -85,000 | -79,000 | -66,000 |
| Beginning Cash Position | 5,864,000 | 4,758,000 | 4,758,000 | 4,758,000 | 4,758,000 |
| End Cash Position | 6,421,000 | 5,864,000 | 5,838,000 | 5,206,000 | 4,032,000 |
| Net Cash Flow | $557,000 | $1,106,000 | $1,080,000 | $448,000 | $-726,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,433,000 | 7,828,000 | 5,259,000 | 3,083,000 | 1,216,000 |
| Capital Expenditure | -329,000 | -1,322,000 | -952,000 | -672,000 | -310,000 |
| Free Cash Flow | 3,104,000 | 6,506,000 | 4,307,000 | 2,411,000 | 906,000 |