A.P Moller-Mrs ADR (AMKBY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 06-2023 | 03-2023 | 12-2022 | 09-2022 | 06-2022 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 3,933,000 | 2,326,000 | 30,860,000 | 25,738,000 | 16,261,000 |
| Depreciation Amortization | N/A | N/A | 6,186,000 | N/A | N/A |
| Accounts receivable | N/A | N/A | -1,018,000 | N/A | N/A |
| Other Working Capital | 1,365,000 | 1,220,000 | -1,808,000 | -3,486,000 | -2,279,000 |
| Other Operating Activity | 2,794,000 | 1,788,000 | 256,000 | 4,024,000 | 2,850,000 |
| Operating Cash Flow | $8,092,000 | $5,334,000 | $34,476,000 | $26,276,000 | $16,832,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | 7,774,000 | -938,000 | N/A | -4,427,000 |
| PPE Investments | -1,061,000 | -629,000 | -3,860,000 | -3,012,000 | -2,215,000 |
| Net Acquisitions | 581,000 | -103,000 | -4,818,000 | -4,733,000 | -1,516,000 |
| Purchase Of Investment | 6,761,000 | -1,000 | -12,580,000 | -9,527,000 | N/A |
| Sale Of Investment | 96,000 | 8,000 | 250,000 | 242,000 | 1,000 |
| Other Investing Activity | 73,000 | 32,000 | 327,000 | 244,000 | 102,000 |
| Investing Cash Flow | $6,450,000 | $7,081,000 | $-21,619,000 | $-16,786,000 | $-8,055,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | -262,000 | N/A | 83,000 | -752,000 | N/A |
| Debt Repayment | N/A | -100,000 | -800,000 | N/A | -647,000 |
| Common Stock Issued | N/A | N/A | 31,000 | N/A | N/A |
| Common Stock Repurchased | -1,586,000 | -718,000 | -2,738,000 | -2,053,000 | -1,195,000 |
| Dividend Paid | -10,921,000 | -9,397,000 | -6,925,000 | -6,902,000 | -6,890,000 |
| Other Financing Activity | -1,291,000 | -511,000 | -3,786,000 | -2,827,000 | -1,834,000 |
| Financing Cash Flow | $-14,060,000 | $-10,726,000 | $-14,135,000 | $-12,534,000 | $-10,566,000 |
| Exchange Rate Effect | -115,000 | -84,000 | -249,000 | -191,000 | -88,000 |
| Beginning Cash Position | 10,038,000 | 10,038,000 | 11,565,000 | 11,565,000 | 11,565,000 |
| End Cash Position | 10,405,000 | 11,628,000 | 10,037,000 | 8,312,000 | 9,682,000 |
| Net Cash Flow | $367,000 | $1,590,000 | $-1,528,000 | $-3,253,000 | $-1,883,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 8,092,000 | 5,334,000 | 34,476,000 | 26,276,000 | 16,832,000 |
| Capital Expenditure | -1,576,000 | -838,000 | -4,163,000 | -3,268,000 | -2,362,000 |
| Free Cash Flow | 6,516,000 | 4,496,000 | 30,313,000 | 23,008,000 | 14,470,000 |