Advantage Solutions Inc (ADV)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -378,404 | -200,469 | -163,149 | -50,133 | -81,211 |
| Depreciation Amortization | 486,489 | 258,817 | 205,284 | 51,548 | 260,648 |
| Income taxes - deferred | -57,307 | -16,241 | -29,546 | -423 | -80,416 |
| Accounts receivable | 51,154 | -9,550 | 9,268 | 23,776 | 38,899 |
| Accounts payable and accrued liabilities | -12,918 | 25,435 | 32,834 | 10,465 | -23,066 |
| Other Working Capital | 9,817 | 17,122 | 21,949 | -15,984 | 157,573 |
| Other Operating Activity | -5,736 | 2,895 | -32,585 | -28,625 | -43,935 |
| Operating Cash Flow | $93,095 | $78,009 | $44,055 | $-9,376 | $228,492 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -7,838 | -50,358 | -25,029 | -15,414 | -20,691 |
| Net Acquisitions | 275,717 | 275,717 | 146,828 | 87,370 | 21,108 |
| Purchase Of Investment | -13,932 | -13,932 | -10,932 | -2,500 | -3,023 |
| Sale Of Investment | N/A | N/A | N/A | N/A | 4,428 |
| Purchase Sale Intangibles | -47,501 | N/A | N/A | N/A | -20,872 |
| Other Investing Activity | -47,501 | 0 | 0 | 0 | -52,337 |
| Investing Cash Flow | $206,446 | $211,427 | $110,867 | $69,456 | $-50,515 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | N/A | 99,538 |
| Debt Repayment | -160,253 | -157,060 | -78,386 | -51,217 | -268,955 |
| Common Stock Issued | 2,294 | 2,294 | 1,167 | 1,167 | 2,248 |
| Common Stock Repurchased | -34,067 | -34,067 | -20,775 | -11,689 | -6,382 |
| Other Financing Activity | -19,391 | -18,289 | -16,539 | -5,143 | -4,845 |
| Financing Cash Flow | $-211,417 | $-207,122 | $-114,533 | $-66,882 | $-178,396 |
| Exchange Rate Effect | -4,575 | -1,405 | -2,579 | -2,136 | 1,800 |
| Beginning Cash Position | 137,202 | 131,560 | 131,560 | 137,202 | 135,821 |
| End Cash Position | 220,751 | 212,469 | 169,370 | 128,264 | 137,202 |
| Net Cash Flow | $83,549 | $80,909 | $37,810 | $-8,938 | $1,381 |
| Free Cash Flow | |||||
| Operating Cash Flow | 93,095 | 78,009 | 44,055 | -9,376 | 228,492 |
| Capital Expenditure | -7,838 | -50,358 | -25,029 | -15,414 | -20,691 |
| Free Cash Flow | 85,257 | 27,651 | 19,026 | -24,790 | 207,801 |