Adidas Ag (ADS.D.DX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [DXE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [DXE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Accounts receivable | 887,000 | -270,000 | -352,000 | -827,000 | 261,000 |
| Other Working Capital | 642,000 | -246,000 | -628,000 | -1,811,000 | 1,027,000 |
| Other Operating Activity | -503,000 | 1,157,000 | 998,000 | 1,704,000 | -102,000 |
| Operating Cash Flow | $1,026,000 | $641,000 | $18,000 | $-934,000 | $1,186,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -149,000 | -87,000 | -79,000 | -44,000 | -157,000 |
| Net Acquisitions | 0 | 0 | 0 | 100,000 | 0 |
| Purchase Sale Intangibles | -37,000 | -29,000 | -27,000 | -21,000 | -36,000 |
| Other Investing Activity | -52,000 | 10,000 | 7,000 | 4,000 | 17,000 |
| Investing Cash Flow | $-238,000 | $-106,000 | $-99,000 | $39,000 | $-176,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 86,000 | -53,000 | 25,000 | 108,000 | -63,000 |
| Debt Repayment | -500,000 | N/A | N/A | N/A | 0 |
| Common Stock Issued | 21,000 | 6,000 | 6,000 | 6,000 | 7,000 |
| Common Stock Repurchased | -22,000 | -7,000 | -7,000 | -7,000 | -7,000 |
| Other Financing Activity | 207,000 | -198,000 | -556,000 | -218,000 | -308,000 |
| Financing Cash Flow | $-208,000 | $-252,000 | $-532,000 | $-111,000 | $-371,000 |
| Exchange Rate Effect | 7,000 | -21,000 | -51,000 | -17,000 | 58,000 |
| Beginning Cash Position | 1,030,000 | 768,000 | 1,432,000 | 2,455,000 | 1,781,000 |
| End Cash Position | 1,617,000 | 1,030,000 | 768,000 | 1,432,000 | 2,455,000 |
| Net Cash Flow | $580,000 | $283,000 | $-613,000 | $-1,006,000 | $639,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,026,000 | 641,000 | 18,000 | -934,000 | 1,186,000 |
| Capital Expenditure | -187,000 | -119,000 | -106,000 | -65,000 | -242,000 |
| Free Cash Flow | 839,000 | 522,000 | -88,000 | -999,000 | 944,000 |