Zurn Elkay Water Solutions Corp
(ZWS)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 198,000 | 155,900 | 94,100 | 43,600 | 160,200 |
| Depreciation Amortization | 88,700 | 66,600 | 44,800 | 22,700 | 88,300 |
| Income taxes - deferred | -4,600 | -11,700 | -10,600 | -1,300 | -14,800 |
| Accounts receivable | 18,400 | -29,400 | -36,800 | -40,500 | 6,300 |
| Accounts payable and accrued liabilities | -6,800 | 10,300 | 16,800 | 23,300 | 15,800 |
| Other Working Capital | 26,300 | 23,100 | 4,800 | -32,400 | 9,600 |
| Other Operating Activity | 26,500 | 40,000 | 40,400 | 27,500 | 28,100 |
| Operating Cash Flow | $346,500 | $254,800 | $153,500 | $42,900 | $293,500 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -29,900 | -20,700 | -13,300 | -4,300 | -20,200 |
| Investing Cash Flow | $-29,900 | $-20,700 | $-13,300 | $-4,300 | $-20,200 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | -800 | -600 | -400 | -200 | -800 |
| Common Stock Issued | 7,900 | 7,400 | 2,400 | 1,200 | 8,700 |
| Common Stock Repurchased | -159,900 | -134,900 | -109,900 | -77,400 | -150,200 |
| Dividend Paid | -63,900 | -45,400 | -30,300 | -15,200 | -56,600 |
| Other Financing Activity | -600 | -600 | -500 | -500 | -8,600 |
| Financing Cash Flow | $-217,300 | $-174,100 | $-138,700 | $-92,100 | $-207,500 |
| Exchange Rate Effect | 3,200 | 2,100 | 2,400 | 200 | -4,500 |
| Beginning Cash Position | 198,000 | 198,000 | 198,000 | 198,000 | 136,700 |
| End Cash Position | 300,500 | 260,100 | 201,900 | 144,700 | 198,000 |
| Net Cash Flow | $102,500 | $62,100 | $3,900 | $-53,300 | $61,300 |
| Free Cash Flow | |||||
| Operating Cash Flow | 346,500 | 254,800 | 153,500 | 42,900 | 293,500 |
| Capital Expenditure | -29,900 | -20,700 | -13,300 | -4,300 | -21,800 |
| Free Cash Flow | 316,600 | 234,100 | 140,200 | 38,600 | 271,700 |