Xperi Inc (XPER)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 03-2026 | 12-2025 | 09-2025 | 06-2025 | 03-2025 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -7,826 | -56,339 | -39,254 | -33,147 | -18,366 |
| Depreciation Amortization | 12,305 | 48,265 | 36,676 | 25,219 | 12,627 |
| Income taxes - deferred | -1,310 | 2,255 | -597 | -506 | -99 |
| Accounts receivable | -2,908 | -586 | 1,445 | -1,449 | 233 |
| Accounts payable and accrued liabilities | 1,023 | -4,695 | -1,475 | -1,997 | -2,653 |
| Other Working Capital | -28,167 | -36,413 | -32,809 | -26,134 | -28,383 |
| Other Operating Activity | 8,868 | 46,998 | 31,399 | 25,863 | 14,383 |
| Operating Cash Flow | $-18,015 | $-515 | $-4,615 | $-12,151 | $-22,258 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -4,834 | -20,977 | -14,600 | -8,979 | -4,193 |
| Purchase Sale Intangibles | N/A | -7 | -7 | -7 | -14 |
| Other Investing Activity | 0 | -7 | -7 | -7 | -14 |
| Investing Cash Flow | $-4,834 | $-20,984 | $-14,607 | $-8,986 | $-4,207 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 41,100 | 40,000 | 40,000 | 40,000 |
| Debt Repayment | N/A | -1,100 | N/A | N/A | N/A |
| Common Stock Issued | N/A | 5,974 | 3,315 | 3,315 | N/A |
| Other Financing Activity | -3,553 | -58,215 | -57,873 | -57,594 | -56,111 |
| Financing Cash Flow | $-3,553 | $-12,241 | $-14,558 | $-14,279 | $-16,111 |
| Beginning Cash Position | 96,824 | 130,564 | 130,564 | 130,564 | 130,564 |
| End Cash Position | 70,422 | 96,824 | 96,784 | 95,148 | 87,988 |
| Net Cash Flow | $-26,402 | $-33,740 | $-33,780 | $-35,416 | $-42,576 |
| Free Cash Flow | |||||
| Operating Cash Flow | -18,015 | -515 | -4,615 | -12,151 | -22,258 |
| Capital Expenditure | -4,834 | -20,977 | -14,600 | -8,979 | -4,193 |
| Free Cash Flow | -22,849 | -21,492 | -19,215 | -21,130 | -26,451 |