Xoxo Group Inc (XOXO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 09-2003 | 06-2003 | 03-2003 | 12-2002 | 09-2002 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 778 | 576 | -195 | -5,080 | -4,530 |
| Depreciation Amortization | 665 | 523 | 253 | 1,898 | 1,471 |
| Accounts receivable | 55 | 822 | 315 | -1,024 | -1,011 |
| Other Working Capital | 41 | -416 | -398 | 1,210 | 1,035 |
| Other Operating Activity | 1,653 | 83 | 417 | 2,472 | 2,583 |
| Operating Cash Flow | $3,192 | $1,588 | $392 | $-525 | $-452 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -769 | -391 | -231 | -229 | -214 |
| Net Acquisitions | -38 | -38 | -38 | -154 | -115 |
| Investing Cash Flow | $-807 | $-429 | $-269 | $-383 | $-329 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 297 | 13 | 8 | 5,018 | 5,018 |
| Other Financing Activity | -63 | -47 | -23 | -1,587 | -1,520 |
| Financing Cash Flow | $234 | $-34 | $-16 | $3,431 | $3,498 |
| Beginning Cash Position | 9,306 | 9,306 | 9,306 | 6,782 | 6,782 |
| End Cash Position | 11,924 | 10,431 | 9,413 | 9,306 | 9,499 |
| Net Cash Flow | $2,618 | $1,126 | $107 | $2,524 | $2,716 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,192 | 1,588 | 392 | -525 | -452 |
| Capital Expenditure | -769 | -391 | -231 | -277 | -214 |
| Free Cash Flow | 2,423 | 1,197 | 161 | -802 | -666 |