XCEL Brands (XELB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2020 | 12-2019 | 12-2018 | 12-2017 | 12-2016 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -13,085 | -3,445 | 1,088 | -10,122 | 2,737 |
| Depreciation Amortization | 18,705 | 10,264 | 1,990 | 14,164 | 2,010 |
| Income taxes - deferred | -4,382 | -705 | 1,764 | -526 | 168 |
| Accounts receivable | 691 | 438 | -2,653 | -1,572 | 625 |
| Other Working Capital | 101 | -879 | -209 | -2,036 | 1,069 |
| Other Operating Activity | 1,155 | -2,173 | 4,613 | 4,769 | 1,307 |
| Operating Cash Flow | $3,185 | $3,500 | $6,593 | $4,677 | $7,916 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -702 | -1,133 | -1,476 | -208 | -2,160 |
| Net Acquisitions | N/A | -9,205 | N/A | N/A | N/A |
| Purchase Sale Intangibles | N/A | N/A | N/A | -30 | N/A |
| Other Investing Activity | 0 | 0 | 0 | -30 | -603 |
| Investing Cash Flow | $-702 | $-10,338 | $-1,476 | $-238 | $-2,763 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | 7,500 | N/A | N/A | N/A |
| Debt Repayment | -2,250 | -4,742 | -5,459 | -7,177 | -5,500 |
| Common Stock Issued | N/A | N/A | N/A | N/A | 20 |
| Common Stock Repurchased | -190 | -174 | -1,033 | -1,197 | -1,429 |
| Other Financing Activity | 273 | -315 | 0 | -7 | -577 |
| Financing Cash Flow | $-2,167 | $2,269 | $-6,492 | $-8,381 | $-7,486 |
| Beginning Cash Position | 5,750 | 10,319 | 11,694 | 15,636 | 17,969 |
| End Cash Position | 6,066 | 5,750 | 10,319 | 11,694 | 15,636 |
| Net Cash Flow | $316 | $-4,569 | $-1,375 | $-3,942 | $-2,333 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,185 | 3,500 | 6,593 | 4,677 | 7,916 |
| Capital Expenditure | -748 | -1,133 | -1,476 | -208 | -2,160 |
| Free Cash Flow | 2,437 | 2,367 | 5,117 | 4,469 | 5,756 |