Cactus Inc Cl A (WHD)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 09-2024 | 06-2024 | 03-2024 | 12-2023 | 09-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 175,311 | 112,874 | 49,815 | 214,840 | 152,766 |
| Depreciation Amortization | 45,964 | 30,607 | 15,326 | 69,559 | 54,367 |
| Income taxes - deferred | 12,606 | 7,915 | 4,403 | 17,343 | 10,723 |
| Accounts receivable | 8,324 | -358 | -3,011 | -11,858 | -12,637 |
| Accounts payable and accrued liabilities | 2,871 | -8,577 | -8,132 | 8,710 | 2,733 |
| Other Working Capital | -18,916 | -15,681 | -2,033 | 5,270 | 4,248 |
| Other Operating Activity | 23,358 | 37,438 | 29,895 | 36,416 | 36,402 |
| Operating Cash Flow | $249,518 | $164,218 | $86,263 | $340,280 | $248,602 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -24,051 | -14,054 | -6,808 | -38,604 | -29,053 |
| Net Acquisitions | N/A | N/A | N/A | -616,189 | -616,189 |
| Investing Cash Flow | $-24,051 | $-14,054 | $-6,808 | $-654,793 | $-645,242 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | 155,000 | 155,000 |
| Debt Repayment | -5,881 | -3,954 | -2,031 | -162,652 | -160,579 |
| Common Stock Issued | N/A | N/A | N/A | 169,878 | 169,878 |
| Common Stock Repurchased | -9,321 | -8,489 | -8,268 | -5,249 | -4,599 |
| Dividend Paid | -35,265 | -24,752 | -9,828 | -46,768 | -36,192 |
| Other Financing Activity | -5,960 | 0 | 0 | -6,934 | -6,857 |
| Financing Cash Flow | $-56,427 | $-37,195 | $-20,127 | $103,275 | $116,651 |
| Exchange Rate Effect | 544 | -258 | 1,137 | 503 | -800 |
| Beginning Cash Position | 133,792 | 133,792 | 133,792 | 344,527 | 344,527 |
| End Cash Position | 303,376 | 246,503 | 194,257 | 133,792 | 63,738 |
| Net Cash Flow | $169,584 | $112,711 | $60,465 | $-210,735 | $-280,789 |
| Free Cash Flow | |||||
| Operating Cash Flow | 249,518 | 164,218 | 86,263 | 340,280 | 248,602 |
| Capital Expenditure | -27,042 | -17,371 | -7,902 | -43,977 | -33,400 |
| Free Cash Flow | 222,476 | 146,847 | 78,361 | 296,303 | 215,202 |