Vestis Corporation (VSTS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -6,391 | -40,223 | -27,674 | -26,998 | 832 |
| Depreciation Amortization | 35,281 | 146,654 | 110,336 | 74,589 | 37,782 |
| Income taxes - deferred | 4,170 | -13,398 | -16,002 | -7,126 | -3,279 |
| Accounts receivable | 9,815 | 14,002 | 1,063 | 12,942 | -12,321 |
| Accounts payable and accrued liabilities | -7,253 | -267 | -1,494 | -5,158 | 2,773 |
| Other Working Capital | 2,089 | -43,832 | -45,980 | -44,551 | -38,885 |
| Other Operating Activity | -24 | 1,293 | 13,053 | 6,740 | 16,878 |
| Operating Cash Flow | $37,687 | $64,229 | $33,302 | $10,438 | $3,780 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | 37,659 | 36,792 | 36,792 | 36,792 |
| PPE Investments | -9,121 | -52,936 | -37,737 | -23,044 | -14,388 |
| Other Investing Activity | 0 | -4,540 | -4,576 | -4,547 | -4,550 |
| Investing Cash Flow | $-9,121 | $-19,817 | $-5,521 | $9,201 | $17,854 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 48,000 | 167,000 | 93,000 | 40,000 | N/A |
| Debt Repayment | -55,000 | -161,000 | -85,000 | -30,000 | -20,000 |
| Dividend Paid | N/A | -13,822 | -13,822 | -13,822 | -4,601 |
| Other Financing Activity | -9,528 | -38,235 | -29,295 | -18,617 | -10,009 |
| Financing Cash Flow | $-16,528 | $-46,057 | $-35,117 | $-22,439 | $-34,610 |
| Exchange Rate Effect | -239 | 383 | 69 | 596 | 530 |
| Beginning Cash Position | 29,748 | 31,010 | 31,010 | 31,010 | 31,010 |
| End Cash Position | 41,547 | 29,748 | 23,743 | 28,806 | 18,564 |
| Net Cash Flow | $11,799 | $-1,262 | $-7,267 | $-2,204 | $-12,446 |
| Free Cash Flow | |||||
| Operating Cash Flow | 37,687 | 64,229 | 33,302 | 10,438 | 3,780 |
| Capital Expenditure | -9,386 | -58,460 | -43,102 | -28,242 | -14,732 |
| Free Cash Flow | 28,301 | 5,769 | -9,800 | -17,804 | -10,952 |