Vista Group International Ltd (VGL.AX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [ASX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [ASX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Assets | |||||
| Current Assets | |||||
| Cash & Cash Equivalents | 20,000 | 21,800 | 28,500 | 46,000 | 60,400 |
| Marketable Securities | 400 | 600 | N/A | N/A | 500 |
| Receivables | 33,400 | 36,900 | 33,700 | 32,800 | 33,200 |
| Income taxes - deferred | 100 | 100 | 400 | 1,300 | 2,200 |
| Other current assets | 10,600 | 6,900 | 4,100 | 4,900 | 0 |
| TOTAL | $68,700 | $70,400 | $71,400 | $88,600 | $99,600 |
| Non-Current Assets | |||||
| PPE Net | 13,500 | 7,700 | 11,900 | 17,000 | 19,600 |
| Investments And Advances | N/A | 400 | N/A | 1,200 | 13,800 |
| Intangibles | 126,900 | 120,200 | 112,500 | 110,100 | 95,500 |
| Other Non-Current Assets | 31,800 | 25,600 | 24,600 | 18,200 | 14,600 |
| TOTAL | $172,200 | $153,900 | $149,000 | $146,500 | $143,500 |
| Total Assets | $240,900 | $224,300 | $220,400 | $235,100 | $243,100 |
| Liabilities | |||||
| Current Liabilities | |||||
| Short Term Debt | N/A | 1,000 | 1,000 | 500 | 600 |
| Accounts payable and accrued liabilities | 5,200 | 3,500 | 7,600 | 7,700 | 2,100 |
| Other current liabilities | N/A | N/A | 500 | 1,400 | N/A |
| TOTAL | $62,000 | $56,000 | $57,300 | $54,100 | $47,600 |
| Non-Current Liabilities | |||||
| Long Term Debt | 19,300 | 19,700 | 17,600 | 17,600 | 16,200 |
| Deferred Revenues | 31,100 | 25,800 | 26,700 | 22,300 | 20,500 |
| Other Non-Current Liabilities | -2,300 | -1,900 | -1,400 | -400 | -1,400 |
| TOTAL | $29,200 | $22,400 | $25,800 | $33,000 | $35,700 |
| Total Liabilities | $91,200 | $78,400 | $83,100 | $87,100 | $83,300 |
| Shareholders' Equity | |||||
| Common Shares | 145,500 | 143,400 | 140,500 | 135,000 | 131,300 |
| Retained earnings | -11,100 | -13,000 | -12,000 | 1,900 | 23,300 |
| Other shareholders' equity | 12,900 | 13,400 | 7,300 | 9,100 | 3,400 |
| TOTAL | $147,300 | $143,800 | $135,800 | $146,000 | $158,000 |
| Total Liabilities And Equity | $238,500 | $222,200 | $218,900 | $233,100 | $241,300 |