Vermilion Energy Inc (VET.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2019 | 12-2018 | 12-2017 | 12-2016 | 12-2015 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 675,177 | 609,056 | 491,683 | 528,002 | 458,758 |
| Income taxes - deferred | 56,096 | 39,471 | 30,117 | -82,855 | -47,728 |
| Other Working Capital | -65,148 | -6,876 | 665 | 8,366 | -60,390 |
| Other Operating Activity | 157,340 | 174,360 | 71,431 | 56,027 | 93,768 |
| Operating Cash Flow | $823,465 | $816,011 | $593,896 | $509,540 | $444,408 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -523,164 | -794,522 | -348,086 | -340,932 | -515,758 |
| Net Acquisitions | -38,472 | N/A | N/A | N/A | 0 |
| Other Investing Activity | -57,072 | 55,491 | 407 | -12,298 | -25,980 |
| Investing Cash Flow | $-618,708 | $-739,031 | $-347,679 | $-353,230 | $-541,738 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | -450,646 | N/A | N/A |
| Debt Issued | 214,895 | 251,155 | 391,906 | 202,617 | 138,341 |
| Debt Repayment | -26,354 | -18,884 | -4,874 | -229,270 | -2,246 |
| Dividend Paid | -391,549 | -330,194 | -200,074 | -104,723 | -127,535 |
| Financing Cash Flow | $-203,008 | $-97,923 | $-263,688 | $-131,376 | $8,560 |
| Exchange Rate Effect | 470 | 1,191 | 1,257 | -3,835 | 10,041 |
| Beginning Cash Position | 26,809 | 46,561 | 62,775 | 41,676 | 120,405 |
| End Cash Position | 29,028 | 26,809 | 46,561 | 62,775 | 41,676 |
| Net Cash Flow | $1,749 | $-20,943 | $-17,471 | $24,934 | $-88,770 |
| Free Cash Flow | |||||
| Operating Cash Flow | 823,465 | 816,011 | 593,896 | 509,540 | 444,408 |
| Capital Expenditure | -523,164 | -794,522 | -348,086 | -340,932 | -515,758 |
| Free Cash Flow | 300,301 | 21,489 | 245,810 | 168,608 | -71,350 |