Tilray Brands Inc (TLRY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 05/31
| 05-2022 | 02-2022 | 11-2021 | 08-2021 | 05-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -434,132 | 23,668 | -28,807 | -34,604 | -336,014 |
| Depreciation Amortization | 154,592 | 113,824 | 76,804 | 39,333 | 67,832 |
| Income taxes - deferred | -27,538 | -17,296 | -11,228 | -24,873 | -24,873 |
| Accounts receivable | -5,842 | -458 | 2,734 | -9,868 | -23,512 |
| Other Working Capital | -91,771 | -75,870 | -44,669 | -34,811 | -70,854 |
| Other Operating Activity | 227,429 | -200,606 | -105,182 | -28,404 | 342,704 |
| Operating Cash Flow | $-177,262 | $-156,738 | $-110,348 | $-93,227 | $-44,717 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -21,859 | -16,944 | 8,264 | -8,620 | -32,266 |
| Net Acquisitions | 326 | 326 | N/A | N/A | 66,608 |
| Sale Of Investment | N/A | N/A | N/A | N/A | 8,430 |
| Purchase Sale Intangibles | N/A | N/A | -23,856 | N/A | N/A |
| Other Investing Activity | 0 | 0 | -23,856 | 0 | 3,333 |
| Investing Cash Flow | $-21,533 | $-16,618 | $-15,592 | $-8,620 | $46,105 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 9,406 | 8,779 | 19 | 486 | 8,328 |
| Debt Issued | N/A | N/A | N/A | N/A | 102,798 |
| Debt Repayment | -128,280 | -34,570 | -20,779 | -8,360 | -64,559 |
| Common Stock Issued | 267,912 | N/A | N/A | N/A | 102,694 |
| Common Stock Repurchased | -8,686 | -3,149 | -3,927 | N/A | N/A |
| Dividend Paid | -7,484 | N/A | N/A | N/A | -23,895 |
| Other Financing Activity | -4,672 | -4,672 | -3,360 | -154 | -1,058 |
| Financing Cash Flow | $128,196 | $-33,612 | $-28,047 | $-8,028 | $124,308 |
| Exchange Rate Effect | -1,958 | -2,284 | -2,696 | -2,294 | 2,124 |
| Beginning Cash Position | 488,466 | 488,466 | 488,466 | 488,466 | 360,646 |
| End Cash Position | 415,909 | 279,214 | 331,783 | 376,297 | 488,466 |
| Net Cash Flow | $-72,557 | $-209,252 | $-156,683 | $-112,169 | $127,820 |
| Free Cash Flow | |||||
| Operating Cash Flow | -177,262 | -156,738 | -110,348 | -93,227 | -44,717 |
| Capital Expenditure | -34,064 | -28,470 | N/A | -16,316 | -38,874 |
| Free Cash Flow | -211,326 | -185,208 | -110,348 | -109,543 | -83,591 |