Tivo Corp (TIVO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 09-2007 | 06-2007 | 03-2007 | 12-2006 | 09-2006 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 22,292 | 8,200 | 5,708 | 33,043 | 16,445 |
| Depreciation Amortization | 9,174 | 6,177 | 3,469 | 9,077 | 16,753 |
| Income taxes - deferred | N/A | N/A | N/A | -5,496 | -3,941 |
| Accounts receivable | -6,858 | 11,977 | 2,789 | -8,065 | 728 |
| Other Working Capital | -11,731 | 3,180 | -7,644 | 22,347 | 15,078 |
| Other Operating Activity | 44,607 | 15,717 | 17,904 | 39,151 | 15,526 |
| Operating Cash Flow | $57,484 | $45,251 | $22,226 | $90,057 | $60,589 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | 299,744 | N/A | N/A | 378,661 |
| PPE Investments | -718 | -831 | -357 | -8,395 | -10,688 |
| Net Acquisitions | -7,088 | -5,564 | -3,937 | -81,236 | N/A |
| Purchase Of Investment | -993,788 | -410,156 | -35,800 | -744,519 | -635,413 |
| Sale Of Investment | 960,494 | N/A | 17,122 | 567,580 | N/A |
| Purchase Sale Intangibles | N/A | N/A | -344 | N/A | -1,158 |
| Other Investing Activity | -1,127 | -868 | -344 | -6,611 | -1,158 |
| Investing Cash Flow | $-42,227 | $-117,675 | $-23,316 | $-273,181 | $-268,598 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | 232,846 | 233,248 |
| Debt Repayment | -1,084 | -664 | -304 | -47,033 | -46,734 |
| Common Stock Issued | 55,948 | 47,658 | 7,052 | 69,752 | 54,494 |
| Common Stock Repurchased | -50,000 | N/A | N/A | -49,998 | -49,998 |
| Other Financing Activity | 0 | 0 | 0 | 836 | 554 |
| Financing Cash Flow | $4,864 | $46,994 | $6,748 | $206,403 | $191,564 |
| Exchange Rate Effect | 447 | -258 | -98 | 762 | 443 |
| Beginning Cash Position | 159,666 | 159,666 | 159,666 | 135,625 | 135,625 |
| End Cash Position | 180,234 | 133,978 | 165,226 | 159,666 | 119,623 |
| Net Cash Flow | $20,568 | $-25,688 | $5,560 | $24,041 | $-16,002 |
| Free Cash Flow | |||||
| Operating Cash Flow | 57,484 | 45,251 | 22,226 | 90,057 | 60,589 |
| Capital Expenditure | -718 | -831 | -357 | -8,395 | -10,688 |
| Free Cash Flow | 56,766 | 44,420 | 21,869 | 81,662 | 49,901 |