Millicom International Cellular S.A. (TIGO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 12-2016 | 09-2016 | 06-2016 | 03-2016 | 12-2015 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 83,000 | 200,000 | 142,000 | 71,000 | -153,000 |
| Depreciation Amortization | 932,000 | 703,000 | 456,000 | 217,000 | 1,321,000 |
| Accounts receivable | 102,000 | 43,000 | -35,000 | -59,000 | 162,000 |
| Accounts payable and accrued liabilities | -109,000 | -100,000 | -28,000 | -25,000 | -117,000 |
| Other Working Capital | 12,000 | -46,000 | -56,000 | -82,000 | 62,000 |
| Other Operating Activity | -142,000 | -151,000 | -80,000 | 52,000 | 376,000 |
| Operating Cash Flow | $878,000 | $649,000 | $399,000 | $174,000 | $1,651,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -713,000 | -532,000 | -376,000 | -244,000 | -1,014,000 |
| Net Acquisitions | 147,000 | 140,000 | 137,000 | N/A | -218,000 |
| Purchase Sale Intangibles | -137,000 | -129,000 | -95,000 | -62,000 | -182,000 |
| Other Investing Activity | 14,000 | -129,000 | -94,000 | -62,000 | -179,000 |
| Investing Cash Flow | $-552,000 | $-521,000 | $-333,000 | $-306,000 | $-1,411,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 713,000 | 715,000 | 580,000 | 20,000 | 1,880,000 |
| Debt Repayment | -821,000 | -527,000 | -457,000 | -13,000 | -1,392,000 |
| Dividend Paid | -265,000 | -265,000 | -265,000 | N/A | -264,000 |
| Other Financing Activity | -68,000 | -7,000 | -7,000 | 0 | -308,000 |
| Financing Cash Flow | $-441,000 | $-84,000 | $-149,000 | $7,000 | $-84,000 |
| Exchange Rate Effect | -8,000 | 3,000 | -1,000 | N/A | -81,000 |
| Beginning Cash Position | 769,000 | 769,000 | 769,000 | 769,000 | 694,000 |
| End Cash Position | 646,000 | 816,000 | 684,000 | 634,000 | 769,000 |
| Net Cash Flow | $-123,000 | $47,000 | $-85,000 | $-135,000 | $75,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 878,000 | 649,000 | 399,000 | 174,000 | 1,651,000 |
| Capital Expenditure | -719,000 | -535,000 | -377,000 | -245,000 | -1,019,000 |
| Free Cash Flow | 159,000 | 114,000 | 22,000 | -71,000 | 632,000 |