Millicom International Cellular S.A. (TIGO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 03-2018 | 12-2017 | 09-2017 | 06-2017 | 03-2017 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 55,000 | 227,000 | 112,000 | 58,000 | 66,000 |
| Depreciation Amortization | 207,000 | 879,000 | 666,000 | 444,000 | 221,000 |
| Accounts receivable | -92,000 | 5,000 | -36,000 | -24,000 | -21,000 |
| Accounts payable and accrued liabilities | 19,000 | -82,000 | -76,000 | -58,000 | -16,000 |
| Other Working Capital | -78,000 | -61,000 | -105,000 | -92,000 | -52,000 |
| Other Operating Activity | 56,000 | -148,000 | -3,000 | 39,000 | 0 |
| Operating Cash Flow | $167,000 | $820,000 | $558,000 | $367,000 | $198,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -139,000 | -471,000 | -378,000 | -313,000 | -162,000 |
| Net Acquisitions | 26,000 | N/A | -20,000 | -20,000 | -18,000 |
| Purchase Sale Intangibles | -105,000 | -129,000 | -109,000 | -78,000 | -52,000 |
| Other Investing Activity | -78,000 | 104,000 | 64,000 | 32,000 | -40,000 |
| Investing Cash Flow | $-191,000 | $-367,000 | $-334,000 | $-301,000 | $-220,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 100,000 | 996,000 | 917,000 | 350,000 | N/A |
| Debt Repayment | -130,000 | -1,195,000 | -621,000 | -64,000 | -16,000 |
| Dividend Paid | N/A | -265,000 | -265,000 | N/A | N/A |
| Other Financing Activity | -1,000 | 0 | -1,000 | -265,000 | 0 |
| Financing Cash Flow | $-31,000 | $-464,000 | $30,000 | $21,000 | $-16,000 |
| Exchange Rate Effect | 8,000 | 4,000 | 2,000 | N/A | -7,000 |
| Beginning Cash Position | 619,000 | 646,000 | 646,000 | 646,000 | 646,000 |
| End Cash Position | 576,000 | 619,000 | 888,000 | 721,000 | 605,000 |
| Net Cash Flow | $-43,000 | $-27,000 | $242,000 | $75,000 | $-41,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 167,000 | 820,000 | 558,000 | 367,000 | 198,000 |
| Capital Expenditure | -151,000 | -650,000 | -465,000 | -316,000 | -163,000 |
| Free Cash Flow | 16,000 | 170,000 | 93,000 | 51,000 | 35,000 |