Tenable Holdings Inc (TENB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -36,301 | -78,284 | -92,222 | -46,677 | -42,731 |
| Depreciation Amortization | 26,967 | 20,052 | 22,294 | 17,654 | 10,633 |
| Income taxes - deferred | N/A | N/A | N/A | -10,468 | 161 |
| Accounts receivable | -38,730 | -30,042 | -51,256 | -17,228 | -20,012 |
| Other Working Capital | 53,712 | 54,964 | 77,823 | 54,420 | 35,525 |
| Other Operating Activity | 211,828 | 183,165 | 174,512 | 99,064 | 80,656 |
| Operating Cash Flow | $217,476 | $149,855 | $131,151 | $96,765 | $64,232 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -321 | 39,442 | -32,124 | -121,564 | 24,632 |
| PPE Investments | -10,698 | -8,756 | -19,148 | -6,561 | -20,277 |
| Net Acquisitions | -29,162 | -243,301 | -66,767 | -258,465 | -276 |
| Purchase Of Investment | -1,250 | 0 | -10,000 | -5,000 | N/A |
| Investing Cash Flow | $-41,431 | $-212,615 | $-128,039 | $-391,590 | $4,079 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | 375,000 | 0 |
| Debt Repayment | -3,750 | -3,750 | -3,750 | 0 | 0 |
| Common Stock Issued | 24,326 | 19,725 | 26,512 | 32,004 | 34,749 |
| Common Stock Repurchased | -99,977 | -14,934 | 0 | N/A | N/A |
| Other Financing Activity | 0 | 210 | 556 | -9,358 | 1,654 |
| Financing Cash Flow | $-79,401 | $1,251 | $23,318 | $397,646 | $36,403 |
| Exchange Rate Effect | -5,129 | -2,225 | -3,835 | -3,013 | -916 |
| Beginning Cash Position | 237,132 | 300,866 | 278,271 | 178,463 | 74,665 |
| End Cash Position | 328,647 | 237,132 | 300,866 | 278,271 | 178,463 |
| Net Cash Flow | $91,515 | $-63,734 | $22,595 | $99,808 | $103,798 |
| Free Cash Flow | |||||
| Operating Cash Flow | 217,476 | 149,855 | 131,151 | 96,765 | 64,232 |
| Capital Expenditure | -10,698 | -8,756 | -19,148 | -6,561 | -20,277 |
| Free Cash Flow | 206,778 | 141,099 | 112,003 | 90,204 | 43,955 |