Teledyne Technologies Inc (TDY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 895,700 | 820,700 | 886,600 | 788,900 | 445,300 |
| Depreciation Amortization | 336,300 | 362,400 | 316,400 | 332,600 | 371,800 |
| Income taxes - deferred | -86,600 | -120,700 | -230,900 | N/A | N/A |
| Accounts receivable | -36,600 | -22,800 | -21,700 | -87,900 | -158,900 |
| Accounts payable and accrued liabilities | 35,600 | 33,700 | -124,900 | 45,900 | 99,100 |
| Other Working Capital | -19,700 | 82,400 | -153,800 | -627,000 | -68,100 |
| Other Operating Activity | 66,600 | 36,200 | 164,400 | 34,300 | 135,400 |
| Operating Cash Flow | $1,191,300 | $1,191,900 | $836,100 | $486,800 | $824,600 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -117,300 | -83,700 | -114,900 | -92,600 | -101,600 |
| Net Acquisitions | -821,400 | -123,700 | -77,700 | -99,600 | -3,723,300 |
| Other Investing Activity | 800 | 200 | 2,300 | 16,800 | 600 |
| Investing Cash Flow | $-937,900 | $-207,200 | $-190,300 | $-175,400 | $-3,824,300 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | -125,000 | 0 | N/A |
| Debt Issued | -162,000 | -450,000 | -308,400 | N/A | 3,975,900 |
| Debt Repayment | -1,800 | -150,600 | -245,500 | -174,800 | -1,141,700 |
| Common Stock Issued | 48,800 | 37,900 | 45,400 | 23,600 | 25,400 |
| Common Stock Repurchased | -402,900 | -354,000 | N/A | 0 | N/A |
| Other Financing Activity | -37,300 | -29,100 | -18,000 | 41,200 | -52,500 |
| Financing Cash Flow | $-555,200 | $-945,800 | $-651,500 | $-110,000 | $2,807,100 |
| Exchange Rate Effect | 4,400 | -37,400 | 15,900 | -38,000 | -5,800 |
| Beginning Cash Position | 649,800 | 648,300 | 638,100 | 474,700 | 673,100 |
| End Cash Position | 352,400 | 649,800 | 648,300 | 638,100 | 474,700 |
| Net Cash Flow | $-297,400 | $1,500 | $10,200 | $163,400 | $-198,400 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,191,300 | 1,191,900 | 836,100 | 486,800 | 824,600 |
| Capital Expenditure | -117,300 | -83,700 | -114,900 | -92,600 | -101,600 |
| Free Cash Flow | 1,074,000 | 1,108,200 | 721,200 | 394,200 | 723,000 |