Ted Baker Ord (TBAKF)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
| 01-2022 | 01-2021 | 01-2020 | 01-2019 | 01-2018 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -48,907 | -111,419 | -90,021 | 54,034 | N/A |
| Depreciation Amortization | 50,493 | 68,452 | 83,170 | 33,520 | N/A |
| Accounts receivable | -7,330 | 28,312 | 13,679 | 1,489 | N/A |
| Accounts payable and accrued liabilities | -30,020 | 4,091 | -2,815 | 21,575 | N/A |
| Other Working Capital | -53,383 | 89,046 | 38,787 | -10,023 | N/A |
| Other Operating Activity | 56,389 | 3,931 | 83,063 | -16,705 | 0 |
| Operating Cash Flow | $-32,758 | $82,414 | $125,862 | $83,890 | $N/A |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -10,028 | 91,255 | -32,722 | -40,149 | N/A |
| Net Acquisitions | N/A | N/A | N/A | -24,803 | N/A |
| Purchase Of Investment | -275 | 202 | N/A | N/A | N/A |
| Other Investing Activity | 283 | 449 | -7,874 | 916 | 0 |
| Investing Cash Flow | $-10,019 | $91,906 | $-40,596 | $-64,036 | $N/A |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 40,410 | N/A | 113,144 | N/A | N/A |
| Debt Repayment | -24,739 | -232,002 | -60,085 | -7,297 | N/A |
| Common Stock Issued | N/A | 135,338 | N/A | 96 | N/A |
| Dividend Paid | N/A | N/A | -27,633 | -36,285 | N/A |
| Other Financing Activity | -48,182 | -58,068 | -58,286 | 0 | 0 |
| Financing Cash Flow | $-32,511 | $-154,731 | $-32,860 | $-43,487 | $N/A |
| Exchange Rate Effect | 3,605 | -1,855 | -3,498 | 401 | N/A |
| Beginning Cash Position | 91,633 | 68,198 | 18,734 | -78,714 | N/A |
| End Cash Position | 19,949 | 85,932 | 67,643 | -101,946 | N/A |
| Net Cash Flow | $-71,683 | $17,734 | $48,909 | $-23,232 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | -32,758 | 82,414 | 125,862 | 83,890 | N/A |
| Capital Expenditure | -10,353 | -8,998 | -33,012 | -40,149 | N/A |
| Free Cash Flow | -43,111 | 73,416 | 92,850 | 43,741 | 0 |