Sunoco LP (SUN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 874,000 | 394,000 | 475,000 | 524,000 | 212,000 |
| Depreciation Amortization | 392,000 | 195,000 | 200,000 | 184,000 | 196,000 |
| Income taxes - deferred | -14,000 | 13,000 | 28,000 | 10,000 | 5,000 |
| Accounts receivable | -192,000 | 29,000 | -315,000 | -232,000 | 105,000 |
| Accounts payable and accrued liabilities | 386,000 | -40,000 | 440,000 | 276,000 | -156,000 |
| Other Working Capital | -200,000 | -121,000 | -134,000 | -19,000 | -17,000 |
| Other Operating Activity | -697,000 | 130,000 | -133,000 | -200,000 | 157,000 |
| Operating Cash Flow | $549,000 | $600,000 | $561,000 | $543,000 | $502,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -321,000 | -184,000 | -154,000 | -140,000 | -111,000 |
| Net Acquisitions | 790,000 | -111,000 | -318,000 | -256,000 | -12,000 |
| Other Investing Activity | 8,000 | 7,000 | 8,000 | 9,000 | 3,000 |
| Investing Cash Flow | $477,000 | $-288,000 | $-464,000 | $-387,000 | $-120,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 4,286,000 | 3,783,000 | 4,127,000 | 2,722,000 | 1,946,000 |
| Debt Repayment | -3,870,000 | -3,772,000 | -3,808,000 | -2,593,000 | -1,898,000 |
| Dividend Paid | -574,000 | -371,000 | -359,000 | -357,000 | -354,000 |
| Other Financing Activity | -803,000 | -5,000 | 0 | 0 | 0 |
| Financing Cash Flow | $-961,000 | $-365,000 | $-40,000 | $-228,000 | $-306,000 |
| Beginning Cash Position | 29,000 | 82,000 | 25,000 | 97,000 | 21,000 |
| End Cash Position | 94,000 | 29,000 | 82,000 | 25,000 | 97,000 |
| Net Cash Flow | $65,000 | $-53,000 | $57,000 | $-72,000 | $76,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 549,000 | 600,000 | 561,000 | 543,000 | 502,000 |
| Capital Expenditure | -344,000 | -215,000 | -186,000 | -174,000 | -124,000 |
| Free Cash Flow | 205,000 | 385,000 | 375,000 | 369,000 | 378,000 |